Joshin Denki Co.,Ltd. (8173.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	433.3B	436.6B	403.3B	403.7B	408.5B
Cost of Revenue	74.2B	328.9B	301.0B	298.6B	304.7B
Gross Profit	25.6B	107.8B	102.2B	105.1B	103.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	25.0B	102.4B	98.5B	96.8B	95.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	25.0B	102.4B	98.5B	96.8B	95.5B
Cost and Expenses	428.0B	431.2B	399.6B	395.3B	400.1B
Operating Income (EBIT)	5.3B	5.4B	3.7B	8.4B	8.3B
Non-Operating
Interest Income	5.0M	26.0M	25.0M	28.0M	32.0M
Interest Expense	85.0M	376.0M	278.0M	193.0M	155.0M
Net Interest Income	(80.0M)	(350.0M)	(253.0M)	(165.0M)	(123.0M)
Other Non-Op Income/Expense	(83.0M)	(308.0M)	(197.0M)	(112.0M)	6.0M
Non-Operating Income (excl Interest)	142.0M	573.0M	476.0M	353.0M	394.0M
EBT (Pre-Tax Income)	805.0M	5.3B	5.7B	7.7B	7.6B
Income Tax Expense	301.0M	2.0B	2.3B	2.8B	2.7B
Bottom Line
Net Income	3.8B	3.3B	3.4B	4.9B	5.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.8B	3.3B	3.4B	4.9B	5.0B
Per Share
Basic EPS	¥147	¥127	¥131	¥186	¥187
Diluted EPS	¥147	¥127	—	—	—
Revenue Per Share	¥16,751	¥16,879	¥15,517	¥15,343	¥15,342
Shares
Basic Shares Outstanding	25.9M	25.9M	26.0M	26.3M	26.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	2.0B	11.2B	9.5B	14.1B	13.9B
D&A	1.4B	5.8B	5.8B	5.8B	5.6B
EBIT	5.3B	5.4B	3.7B	8.4B	8.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026