8127.T
YAMATO INTERNATIONAL INC.
スタンダード · 繊維製品 · 素材・化学 · JP
JPY 532.00
−1.48%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.5B | 19.4B | 21.1B | 20.8B | 19.4B |
| Cost of Revenue | 2.0B | 8.5B | 9.1B | 8.9B | 8.1B |
| Gross Profit | 2.9B | 11.0B | 12.0B | 12.0B | 11.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.8B | 11.2B | 11.7B | 11.6B | 11.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.8B | 11.2B | 11.7B | 11.6B | 11.2B |
| Cost and Expenses | 19.7B | 19.6B | 20.9B | 20.5B | 19.3B |
| Operating Income (EBIT) | (191.0M) | (201.0M) | 262.0M | 302.0M | 144.0M |
| Non-Operating | |||||
| Interest Income | 10.8M | 38.7M | 26.3M | 20.9M | 16.9M |
| Interest Expense | 2.3M | 8.5M | 8.1M | 6.8M | 5.1M |
| Net Interest Income | 8.5M | 30.2M | 18.3M | 14.1M | 11.8M |
| Other Non-Op Income/Expense | 25.0M | 139.5M | 123.1M | 285.6M | 496.4M |
| Non-Operating Income (excl Interest) | 16.8M | 111.2M | 106.2M | 276.2M | 485.8M |
| EBT (Pre-Tax Income) | 141.1M | 245.1M | 399.8M | 569.7M | 573.7M |
| Income Tax Expense | 44.0M | 101.9M | 47.0M | 6.2M | 121.6M |
| Bottom Line | |||||
| Net Income | 151.0M | 143.0M | 352.0M | 563.0M | 452.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 151.0M | 143.0M | 352.0M | 563.0M | 452.0M |
| Per Share | |||||
| Basic EPS | ¥7 | ¥7 | ¥17 | ¥27 | ¥22 |
| Diluted EPS | ¥7 | — | — | — | — |
| Revenue Per Share | ¥951 | ¥947 | ¥1,029 | ¥1,012 | ¥944 |
| Shares | |||||
| Basic Shares Outstanding | 20.5M | 20.5M | 20.5M | 20.5M | 20.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (26.3M) | 428.6M | 456.6M | 315.1M |
| D&A | — | 174.7M | 166.6M | 154.6M | 171.1M |
| EBIT | (191.0M) | (201.0M) | 262.0M | 302.0M | 144.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026