8113.T
UNICHARM CORPORATION
プライム · 化学 · 素材・化学 · JP
JPY 977.70
−0.40%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 951.9B | 945.3B | 989.0B | 941.8B | 898.0B |
| Cost of Revenue | 141.1B | 575.7B | 599.1B | 590.3B | 569.4B |
| Gross Profit | 93.0B | 369.6B | 389.9B | 351.5B | 328.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 61.6B | 260.7B | 251.4B | 223.6B | 209.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 376.0M | 16.4B | 5.6B | 5.9B | 7.4B |
| Total Operating Expenses | 61.9B | 277.1B | 257.0B | 229.5B | 216.4B |
| Cost and Expenses | 411.4B | 839.9B | 850.5B | 813.8B | 778.5B |
| Operating Income (EBIT) | 59.4B | 105.4B | 138.5B | 128.0B | 119.6B |
| Non-Operating | |||||
| Interest Income | 2.1B | 7.3B | 9.7B | 6.6B | 4.6B |
| Interest Expense | 2.5B | 3.9B | 9.9B | 5.0B | 4.1B |
| Net Interest Income | (406.0M) | 3.4B | (226.0M) | 1.6B | 485.0M |
| Other Non-Op Income/Expense | 695.0M | 9.5B | 1.9B | 8.7B | 3.1B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 31.4B | 105.4B | 134.5B | 132.3B | 115.7B |
| Income Tax Expense | 8.0B | 34.5B | 39.3B | 34.3B | 37.3B |
| Bottom Line | |||||
| Net Income | 60.1B | 65.2B | 81.8B | 86.1B | 67.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 66.7B | 70.9B | 95.2B | 98.0B | 78.4B |
| Per Share | |||||
| Basic EPS | ¥34 | ¥37 | ¥46 | ¥145 | ¥114 |
| Diluted EPS | ¥34 | — | — | ¥145 | ¥114 |
| Revenue Per Share | ¥549 | ¥541 | ¥561 | ¥1,591 | ¥1,509 |
| Shares | |||||
| Basic Shares Outstanding | 1.7B | 1.7B | 1.8B | 591.8M | 595.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 43.3B | 153.2B | 185.0B | 171.2B | 161.1B |
| D&A | 11.9B | 47.8B | 46.5B | 43.3B | 41.5B |
| EBIT | 59.4B | 105.4B | 138.5B | 128.0B | 119.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026