Goldwin Inc. (8111.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	137.5B	137.5B	132.3B	126.9B	115.1B
Cost of Revenue	11.2B	64.6B	63.4B	59.7B	55.0B
Gross Profit	12.6B	72.9B	68.9B	67.2B	60.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	10.6B	47.1B	47.0B	43.3B	38.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	10.6B	47.1B	47.0B	43.3B	38.1B
Cost and Expenses	111.7B	111.7B	110.4B	103.1B	93.1B
Operating Income (EBIT)	25.9B	25.9B	21.9B	23.8B	21.9B
Non-Operating
Interest Income	6.0M	67.0M	32.0M	36.0M	28.0M
Interest Expense	13.0M	67.0M	38.0M	36.0M	42.0M
Net Interest Income	(7.0M)	—	(6.0M)	—	(14.0M)
Other Non-Op Income/Expense	1.7B	8.0B	8.9B	8.8B	6.2B
Non-Operating Income (excl Interest)	1.7B	8.2B	9.0B	8.8B	6.3B
EBT (Pre-Tax Income)	3.9B	32.1B	30.2B	32.6B	27.9B
Income Tax Expense	679.0M	8.0B	5.8B	8.2B	6.9B
Bottom Line
Net Income	24.1B	24.1B	24.4B	24.3B	21.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	24.1B	24.1B	24.4B	24.3B	21.0B
Per Share
Basic EPS	¥222	¥176	¥546	¥539	¥466
Diluted EPS	¥222	¥176	—	—	—
Revenue Per Share	¥1,003	¥1,003	¥2,955	¥2,818	¥2,554
Shares
Basic Shares Outstanding	137.1M	137.1M	44.8M	45.0M	45.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	28.4B	24.2B	25.9B	23.7B
D&A	—	2.5B	2.3B	2.0B	1.8B
EBIT	25.9B	25.9B	21.9B	23.8B	21.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026