8086.T
NIPRO CORPORATION
プライム · 精密機器 · 電機・精密 · JP
JPY 1,500.00
−1.48%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 660.5B | 660.5B | 644.6B | 586.8B | 545.2B |
| Cost of Revenue | 109.1B | 452.3B | 453.7B | 415.5B | 381.7B |
| Gross Profit | 50.2B | 208.3B | 190.9B | 171.3B | 163.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 42.9B | 170.7B | 164.3B | 149.0B | 145.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 42.9B | 170.7B | 164.3B | 149.0B | 145.7B |
| Cost and Expenses | 622.9B | 622.9B | 618.0B | 564.5B | 527.5B |
| Operating Income (EBIT) | 37.6B | 37.6B | 26.6B | 22.3B | 17.7B |
| Non-Operating | |||||
| Interest Income | 460.0M | 2.2B | 2.2B | 1.6B | 1.1B |
| Interest Expense | 2.1B | 9.8B | 7.8B | 6.5B | 4.5B |
| Net Interest Income | (1.6B) | (7.6B) | (5.7B) | (5.0B) | (3.4B) |
| Other Non-Op Income/Expense | (3.7B) | (17.9B) | (15.8B) | (2.8B) | (2.4B) |
| Non-Operating Income (excl Interest) | 929.0M | 3.1B | 3.4B | 7.4B | 6.2B |
| EBT (Pre-Tax Income) | 7.6B | 29.5B | 19.1B | 19.2B | 16.8B |
| Income Tax Expense | 3.8B | 13.7B | 12.4B | 7.0B | 10.8B |
| Bottom Line | |||||
| Net Income | 13.5B | 13.5B | 5.1B | 11.1B | 4.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.5B | 13.5B | 5.1B | 11.1B | 4.6B |
| Per Share | |||||
| Basic EPS | ¥83 | ¥83 | ¥31 | ¥68 | ¥28 |
| Diluted EPS | ¥83 | ¥83 | ¥28 | ¥60 | ¥25 |
| Revenue Per Share | ¥4,050 | ¥4,050 | ¥3,952 | ¥3,598 | ¥3,343 |
| Shares | |||||
| Basic Shares Outstanding | 163.1M | 163.1M | 163.1M | 163.1M | 163.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 99.3B | 89.1B | 78.4B | 64.0B |
| D&A | — | 61.7B | 62.5B | 56.0B | 46.3B |
| EBIT | 37.6B | 37.6B | 26.6B | 22.3B | 17.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026