Mizuno Corporation (8022.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	259.0B	259.0B	240.3B	229.7B	212.0B
Cost of Revenue	36.7B	150.6B	141.8B	138.8B	131.0B
Gross Profit	26.8B	108.5B	98.6B	90.9B	81.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	20.5B	85.9B	77.8B	73.7B	68.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	20.5B	85.9B	77.8B	73.7B	68.1B
Cost and Expenses	236.4B	236.4B	219.6B	212.4B	199.1B
Operating Income (EBIT)	22.6B	22.6B	20.8B	17.3B	12.9B
Non-Operating
Interest Income	41.0M	197.0M	144.0M	128.0M	106.0M
Interest Expense	65.0M	251.0M	121.0M	255.0M	156.0M
Net Interest Income	(24.0M)	(54.0M)	23.0M	(127.0M)	(50.0M)
Other Non-Op Income/Expense	481.0M	1.4B	575.0M	2.0B	1.1B
Non-Operating Income (excl Interest)	529.0M	1.7B	939.0M	2.5B	1.3B
EBT (Pre-Tax Income)	6.8B	25.0B	21.8B	19.8B	13.6B
Income Tax Expense	1.8B	6.4B	6.4B	5.4B	3.6B
Bottom Line
Net Income	18.4B	18.4B	15.2B	14.3B	9.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	18.4B	18.4B	15.2B	14.3B	9.9B
Per Share
Basic EPS	¥239	¥240	¥596	¥560	¥388
Diluted EPS	¥239	¥240	—	—	—
Revenue Per Share	¥3,379	¥3,379	¥9,396	¥8,984	¥8,296
Shares
Basic Shares Outstanding	76.7M	76.7M	25.6M	25.6M	25.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	26.4B	23.8B	20.5B	15.6B
D&A	—	3.7B	3.1B	3.2B	2.7B
EBIT	22.6B	22.6B	20.8B	17.3B	12.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026