Geely Automobile Holdings Limited (80175.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	640.4B	345.2B	240.2B	179.2B	148.0B
Cost of Revenue	546.6B	287.9B	202.0B	151.8B	127.1B
Gross Profit	93.8B	57.3B	38.2B	27.4B	20.9B
Operating Expenses
R&D Expense	32.1B	17.6B	10.4B	7.8B	6.8B
SG&A Expense	31.1B	28.2B	18.2B	16.0B	19.8B
General & Admin Expense	3.2B	6.5B	4.9B	4.2B	11.6B
Selling & Marketing Expense	27.4B	20.4B	13.3B	11.8B	8.2B
Other Expenses	10.4M	—	827.1M	8.6B	—
Total Operating Expenses	63.2B	45.8B	29.4B	32.5B	26.6B
Cost and Expenses	609.7B	333.8B	231.4B	184.3B	153.6B
Operating Income (EBIT)	30.7B	11.5B	8.8B	2.5B	(5.7B)
Non-Operating
Interest Income	1.5B	834.4M	1.2B	961.4M	931.2M
Interest Expense	1.0B	697.6M	550.3M	417.0M	454.4M
Net Interest Income	478.4M	136.8M	692.5M	544.4M	476.8M
Other Non-Op Income/Expense	7.1B	8.8B	9.6B	10.0B	10.4B
Non-Operating Income (excl Interest)	4.6B	—	1.0B	—	(6.8B)
EBT (Pre-Tax Income)	37.7B	20.2B	18.4B	4.9B	4.7B
Income Tax Expense	6.1B	3.6B	1.6B	14.9M	32.3M
Bottom Line
Net Income	31.4B	16.9B	16.6B	5.3B	5.3B
Earnings from Cont. Ops	31.6B	16.6B	16.8B	4.9B	4.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	31.3B	16.9B	16.5B	5.2B	5.1B
Per Share
Basic EPS	CN¥3.03	CN¥1.67	CN¥1.64	CN¥0.51	CN¥0.51
Diluted EPS	CN¥2.99	CN¥1.63	CN¥1.63	CN¥0.51	CN¥0.50
Revenue Per Share	CN¥59.26	CN¥33.39	CN¥23.86	CN¥17.81	CN¥14.75
Shares
Basic Shares Outstanding	10.8B	10.3B	10.1B	10.1B	10.0B
Diluted Shares Outstanding	11.1B	10.4B	10.1B	10.1B	10.1B
Profitability Metrics
EBITDA	51.1B	15.6B	11.0B	5.2B	3.9B
D&A	25.0B	4.2B	3.3B	2.8B	2.8B
EBIT	26.1B	11.5B	7.7B	2.4B	1.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026