7965.T
Zojirushi Corporation
プライム · 電気機器 · 電機・精密 · JP
JPY 1,457.00
+0.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 92.5B | 91.2B | 87.2B | 83.5B | 82.5B |
| Cost of Revenue | 19.7B | 60.7B | 58.9B | 57.4B | 57.5B |
| Gross Profit | 10.7B | 30.4B | 28.3B | 26.1B | 25.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.3B | 23.0B | 22.3B | 21.1B | 20.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.3B | 23.0B | 22.3B | 21.1B | 20.3B |
| Cost and Expenses | 84.1B | 83.7B | 81.3B | 78.5B | 77.9B |
| Operating Income (EBIT) | 8.4B | 7.4B | 6.0B | 5.0B | 4.7B |
| Non-Operating | |||||
| Interest Income | 69.0M | 336.0M | 362.0M | 213.0M | 84.0M |
| Interest Expense | 15.0M | 40.0M | 65.0M | 83.0M | 67.0M |
| Net Interest Income | 54.0M | 296.0M | 297.0M | 130.0M | 17.0M |
| Other Non-Op Income/Expense | (6.0M) | 864.0M | 1.4B | 1.5B | 1.2B |
| Non-Operating Income (excl Interest) | 137.0M | 796.0M | 1.2B | 1.4B | 1.2B |
| EBT (Pre-Tax Income) | 4.3B | 8.6B | 9.3B | 6.4B | 5.7B |
| Income Tax Expense | 1.4B | 2.5B | 2.8B | 1.9B | 2.1B |
| Bottom Line | |||||
| Net Income | 6.4B | 6.0B | 6.5B | 4.4B | 3.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.4B | 6.0B | 6.5B | 4.4B | 3.7B |
| Per Share | |||||
| Basic EPS | ¥100 | ¥92 | ¥97 | ¥66 | ¥54 |
| Diluted EPS | ¥100 | — | — | — | — |
| Revenue Per Share | ¥1,457 | ¥1,407 | ¥1,304 | ¥1,234 | ¥1,220 |
| Shares | |||||
| Basic Shares Outstanding | 63.5M | 64.8M | 66.9M | 67.7M | 67.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.7B | 8.3B | 7.3B | 6.6B |
| D&A | — | 2.3B | 2.3B | 2.3B | 2.0B |
| EBIT | 8.4B | 7.4B | 6.0B | 5.0B | 4.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026