7952.T
Kawai Musical Instruments Manufacturing Co.,Ltd.
プライム · その他製品 · 情報通信・サービスその他 · JP
JPY 3,520.00
−0.14%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 71.8B | 72.0B | 72.9B | 80.2B | 87.8B |
| Cost of Revenue | 13.7B | 53.3B | 54.6B | 59.5B | 65.0B |
| Gross Profit | 4.1B | 18.7B | 18.3B | 20.7B | 22.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.6B | 18.6B | 18.0B | 17.5B | 17.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.6B | 18.6B | 18.0B | 17.5B | 17.8B |
| Cost and Expenses | 71.3B | 71.9B | 72.6B | 76.9B | 82.7B |
| Operating Income (EBIT) | 477.0M | 113.0M | 316.0M | 3.3B | 5.0B |
| Non-Operating | |||||
| Interest Income | 38.0M | 156.0M | 126.0M | 107.0M | 83.0M |
| Interest Expense | 35.0M | 150.0M | 83.0M | 71.0M | 85.0M |
| Net Interest Income | 3.0M | 6.0M | 43.0M | 36.0M | (2.0M) |
| Other Non-Op Income/Expense | 232.0M | 840.0M | 159.0M | 947.0M | 593.0M |
| Non-Operating Income (excl Interest) | 299.0M | 1.0B | 427.0M | 1.0B | 735.0M |
| EBT (Pre-Tax Income) | (269.0M) | 1.6B | 349.0M | 4.2B | 5.6B |
| Income Tax Expense | (100.0M) | 472.0M | (59.0M) | 1.4B | 1.9B |
| Bottom Line | |||||
| Net Income | 1.0B | 1.1B | 405.0M | 2.8B | 3.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.0B | 1.1B | 405.0M | 2.8B | 3.7B |
| Per Share | |||||
| Basic EPS | ¥120 | ¥133 | ¥47 | ¥324 | ¥427 |
| Diluted EPS | ¥120 | ¥133 | — | — | — |
| Revenue Per Share | ¥8,345 | ¥8,376 | ¥8,479 | ¥9,329 | ¥10,212 |
| Shares | |||||
| Basic Shares Outstanding | 8.6M | 8.6M | 8.6M | 8.6M | 8.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.1B | 2.1B | 4.9B | 6.7B |
| D&A | — | 2.0B | 1.8B | 1.6B | 1.6B |
| EBIT | 477.0M | 113.0M | 316.0M | 3.3B | 5.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026