7942.T
JSP Corporation
プライム · 化学 · 素材・化学 · JP
JPY 3,040.00
−1.30%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 145.5B | 145.5B | 142.3B | 135.1B | 131.7B |
| Cost of Revenue | 25.7B | 107.0B | 105.7B | 99.8B | 102.6B |
| Gross Profit | 8.6B | 38.4B | 36.5B | 35.2B | 29.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.4B | 30.6B | 29.6B | 27.7B | 26.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 7.4B | 30.6B | 29.6B | 27.7B | 26.1B |
| Cost and Expenses | 137.7B | 137.7B | 135.4B | 127.5B | 128.8B |
| Operating Income (EBIT) | 7.8B | 7.8B | 6.9B | 7.6B | 3.0B |
| Non-Operating | |||||
| Interest Income | 132.0M | 444.0M | 541.0M | 493.0M | 312.0M |
| Interest Expense | 79.0M | 386.0M | 213.0M | 165.0M | 139.0M |
| Net Interest Income | 53.0M | 58.0M | 328.0M | 328.0M | 173.0M |
| Other Non-Op Income/Expense | 26.0M | 326.0M | 423.0M | 564.0M | 407.0M |
| Non-Operating Income (excl Interest) | 95.0M | 433.0M | 583.0M | 432.0M | 535.0M |
| EBT (Pre-Tax Income) | 1.6B | 8.6B | 7.2B | 8.8B | 3.5B |
| Income Tax Expense | 341.0M | 2.0B | 2.1B | 2.0B | 933.0M |
| Bottom Line | |||||
| Net Income | 6.6B | 6.6B | 5.1B | 6.4B | 2.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.6B | 6.6B | 5.1B | 6.4B | 2.5B |
| Per Share | |||||
| Basic EPS | ¥252 | ¥252 | ¥193 | ¥222 | ¥85 |
| Diluted EPS | ¥252 | ¥252 | — | — | — |
| Revenue Per Share | ¥5,550 | ¥5,550 | ¥5,428 | ¥4,687 | ¥4,419 |
| Shares | |||||
| Basic Shares Outstanding | 26.2M | 26.2M | 26.2M | 28.8M | 29.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 3.2B | 15.9B | 14.7B | 15.2B | 10.1B |
| D&A | 1.9B | 8.1B | 7.8B | 7.6B | 7.1B |
| EBIT | 7.8B | 7.8B | 6.9B | 7.6B | 3.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026