7940.T
WAVELOCK HOLDINGS CO.,LTD.
スタンダード · 化学 · 素材・化学 · JP
JPY 1,057.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 25.1B | 25.1B | 25.6B | 23.6B | 22.6B |
| Cost of Revenue | 5.2B | 19.4B | 19.9B | 18.2B | 17.4B |
| Gross Profit | 1.9B | 5.8B | 5.6B | 5.4B | 5.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 5.3B | 5.2B | 5.0B | 4.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 5.3B | 5.2B | 5.0B | 4.8B |
| Cost and Expenses | 24.7B | 24.7B | 25.2B | 23.2B | 22.2B |
| Operating Income (EBIT) | 445.0M | 445.0M | 405.0M | 387.0M | 346.0M |
| Non-Operating | |||||
| Interest Income | 308.0K | 4.8M | 4.9M | 3.9M | 3.6M |
| Interest Expense | 13.4M | 59.4M | 49.5M | 34.2M | 26.5M |
| Net Interest Income | (13.0M) | (54.6M) | (44.6M) | (30.2M) | (22.8M) |
| Other Non-Op Income/Expense | (46.0M) | 219.9M | 291.8M | 288.5M | 372.4M |
| Non-Operating Income (excl Interest) | 100.2M | 327.3M | 376.3M | 342.6M | 408.4M |
| EBT (Pre-Tax Income) | 497.2M | 506.8M | 697.0M | 673.7M | 3.1B |
| Income Tax Expense | 145.6M | 195.5M | 163.2M | 205.1M | 745.7M |
| Bottom Line | |||||
| Net Income | 302.0M | 302.0M | 520.0M | 456.0M | 2.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 302.0M | 302.0M | 520.0M | 456.0M | 2.3B |
| Per Share | |||||
| Basic EPS | ¥36 | ¥36 | ¥62 | ¥54 | ¥275 |
| Diluted EPS | ¥36 | ¥36 | — | — | — |
| Revenue Per Share | ¥2,977 | ¥2,977 | ¥3,029 | ¥2,793 | ¥2,677 |
| Shares | |||||
| Basic Shares Outstanding | 8.4M | 8.4M | 8.4M | 8.4M | 8.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.3B | 1.2B | 1.2B | 999.2M |
| D&A | — | 894.9M | 783.6M | 775.8M | 653.2M |
| EBIT | 445.0M | 445.0M | 405.0M | 387.0M | 346.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026