MUTO SEIKO CO. (7927.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	29.7B	29.7B	27.6B	26.3B	26.2B
Cost of Revenue	5.6B	23.8B	22.0B	21.0B	21.2B
Gross Profit	1.4B	5.9B	5.6B	5.3B	5.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	896.3M	3.6B	3.5B	3.5B	3.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	896.3M	3.6B	3.5B	3.5B	3.3B
Cost and Expenses	27.4B	27.4B	25.5B	24.5B	24.4B
Operating Income (EBIT)	2.3B	2.3B	2.0B	1.8B	1.7B
Non-Operating
Interest Income	44.5M	147.2M	171.4M	141.3M	106.1M
Interest Expense	15.9M	69.9M	39.5M	33.7M	35.6M
Net Interest Income	28.6M	77.3M	131.9M	107.5M	70.5M
Other Non-Op Income/Expense	81.1M	443.1M	531.9M	605.8M	393.7M
Non-Operating Income (excl Interest)	53.1M	367.9M	400.6M	500.9M	324.8M
EBT (Pre-Tax Income)	618.2M	2.8B	2.3B	2.4B	1.7B
Income Tax Expense	174.8M	732.7M	661.2M	547.2M	340.2M
Bottom Line
Net Income	2.0B	2.0B	1.5B	1.8B	1.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.0B	2.0B	1.5B	1.8B	1.3B
Per Share
Basic EPS	¥285	¥286	¥214	¥250	¥182
Diluted EPS	¥285	¥286	—	—	—
Revenue Per Share	¥4,266	¥4,266	¥3,907	¥3,709	¥3,654
Shares
Basic Shares Outstanding	7.0M	7.0M	7.1M	7.1M	7.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	3.6B	3.3B	3.3B	3.2B
D&A	—	1.3B	1.3B	1.4B	1.5B
EBIT	2.3B	2.3B	2.0B	1.8B	1.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026