7925.T
MAEZAWA KASEI INDUSTRIES CO.,LTD.
プライム · 化学 · 素材・化学 · JP
JPY 1,926.00
+6.12%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.9B | 25.2B | 24.2B | 23.9B | 23.5B |
| Cost of Revenue | 3.9B | 16.0B | 15.4B | 15.6B | 15.2B |
| Gross Profit | 2.2B | 9.2B | 8.8B | 8.3B | 8.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.7B | 6.8B | 6.6B | 6.5B | 6.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.7B | 6.8B | 6.6B | 6.5B | 6.4B |
| Cost and Expenses | 22.6B | 22.8B | 22.0B | 22.2B | 21.5B |
| Operating Income (EBIT) | 2.3B | 2.3B | 2.2B | 1.8B | 1.9B |
| Non-Operating | |||||
| Interest Income | 12.0M | 86.0M | 30.0M | 12.0M | 9.0M |
| Interest Expense | 1.0M | 5.0M | 5.0M | 5.0M | 6.0M |
| Net Interest Income | 11.0M | 81.0M | 25.0M | 7.0M | 3.0M |
| Other Non-Op Income/Expense | 124.0M | 456.0M | 343.0M | 299.0M | 280.0M |
| Non-Operating Income (excl Interest) | 118.0M | 389.0M | 333.0M | 303.0M | 291.0M |
| EBT (Pre-Tax Income) | 737.0M | 2.6B | 2.6B | 2.1B | 2.2B |
| Income Tax Expense | 226.0M | 724.0M | 895.0M | 723.0M | 707.0M |
| Bottom Line | |||||
| Net Income | 1.9B | 1.9B | 1.7B | 1.4B | 1.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.9B | 1.9B | 1.7B | 1.4B | 1.5B |
| Per Share | |||||
| Basic EPS | ¥131 | ¥125 | ¥116 | ¥92 | ¥99 |
| Diluted EPS | ¥131 | ¥125 | — | — | — |
| Revenue Per Share | ¥1,678 | ¥1,694 | ¥1,629 | ¥1,613 | ¥1,585 |
| Shares | |||||
| Basic Shares Outstanding | 14.8M | 14.8M | 14.8M | 14.8M | 14.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.4B | 3.2B | 2.8B | 3.1B |
| D&A | — | 1.1B | 1.0B | 1.0B | 1.1B |
| EBIT | 2.3B | 2.3B | 2.2B | 1.8B | 1.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026