ZACROS Corporation (7917.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	157.0B	158.5B	150.7B	136.2B	129.4B
Cost of Revenue	29.6B	121.7B	116.0B	106.4B	103.7B
Gross Profit	9.7B	36.8B	34.7B	29.7B	25.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	6.3B	25.8B	24.6B	21.4B	19.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	6.3B	25.8B	24.6B	21.4B	19.8B
Cost and Expenses	146.4B	147.5B	140.6B	127.8B	123.5B
Operating Income (EBIT)	10.7B	11.1B	10.1B	8.3B	5.9B
Non-Operating
Interest Income	62.0M	227.0M	299.0M	170.0M	70.0M
Interest Expense	44.0M	232.0M	135.0M	73.0M	46.0M
Net Interest Income	18.0M	(5.0M)	164.0M	97.0M	24.0M
Other Non-Op Income/Expense	143.0M	1.2B	249.0M	566.0M	946.0M
Non-Operating Income (excl Interest)	233.0M	1.4B	642.0M	508.0M	938.0M
EBT (Pre-Tax Income)	3.6B	11.4B	9.6B	7.2B	7.6B
Income Tax Expense	850.0M	2.7B	2.2B	2.1B	1.9B
Bottom Line
Net Income	7.7B	7.7B	6.5B	4.5B	4.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	7.7B	7.7B	6.5B	4.5B	4.9B
Per Share
Basic EPS	¥255	¥106	¥351	¥241	¥256
Diluted EPS	¥255	¥106	¥348	¥239	¥253
Revenue Per Share	¥2,154	¥2,183	¥8,107	¥7,252	¥6,814
Shares
Basic Shares Outstanding	72.9M	72.6M	18.6M	18.8M	19.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	18.0B	16.1B	14.2B	11.1B
D&A	—	7.0B	6.0B	5.9B	5.2B
EBIT	10.7B	11.1B	10.1B	8.3B	5.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026