7906.T
YONEX CO.,LTD.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 2,555.00
−0.35%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 163.6B | 163.6B | 138.3B | 116.4B | 107.0B |
| Cost of Revenue | 21.0B | 91.1B | 76.2B | 64.8B | 61.1B |
| Gross Profit | 18.8B | 72.5B | 62.1B | 51.6B | 45.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.5B | 56.0B | 47.9B | 40.0B | 35.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 12.5B | 56.0B | 47.9B | 40.0B | 35.8B |
| Cost and Expenses | 147.1B | 147.1B | 124.1B | 104.8B | 97.0B |
| Operating Income (EBIT) | 16.5B | 16.5B | 14.2B | 11.6B | 10.1B |
| Non-Operating | |||||
| Interest Income | 29.0M | 142.0M | 149.0M | 97.0M | 101.0M |
| Interest Expense | 54.0M | 285.0M | 148.0M | 92.0M | 56.0M |
| Net Interest Income | (25.0M) | (143.0M) | 1.0M | 5.0M | 45.0M |
| Other Non-Op Income/Expense | (322.0M) | (230.0M) | (212.0M) | 584.0M | (101.0M) |
| Non-Operating Income (excl Interest) | 25.0M | 232.0M | 161.0M | 594.0M | 176.0M |
| EBT (Pre-Tax Income) | 6.0B | 17.0B | 14.9B | 12.7B | 10.3B |
| Income Tax Expense | 1.7B | 4.9B | 4.3B | 3.8B | 3.0B |
| Bottom Line | |||||
| Net Income | 12.1B | 12.1B | 10.6B | 8.9B | 7.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.1B | 12.1B | 10.6B | 8.9B | 7.3B |
| Per Share | |||||
| Basic EPS | ¥141 | ¥141 | ¥123 | ¥102 | ¥84 |
| Diluted EPS | ¥141 | ¥141 | — | — | — |
| Revenue Per Share | ¥1,914 | ¥1,914 | ¥1,605 | ¥1,347 | ¥1,227 |
| Shares | |||||
| Basic Shares Outstanding | 85.5M | 85.5M | 86.1M | 86.5M | 87.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 20.2B | 17.5B | 14.3B | 12.0B |
| D&A | — | 3.6B | 3.3B | 2.7B | 2.0B |
| EBIT | 16.5B | 16.5B | 14.2B | 11.6B | 10.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026