7887.T
NANKAI PLYWOOD CO.,LTD.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 1,420.00
−2.07%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 25.7B | 29.1B | 24.9B | 23.8B | 23.1B |
| Cost of Revenue | 4.3B | — | 17.8B | 17.1B | 16.5B |
| Gross Profit | 2.0B | — | 7.2B | 6.7B | 6.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | — | 6.2B | 5.8B | 5.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | — | 6.2B | 5.8B | 5.6B |
| Cost and Expenses | 24.0B | 27.0B | 24.0B | 22.9B | 22.2B |
| Operating Income (EBIT) | 1.8B | 2.1B | 961.0M | 848.0M | 906.0M |
| Non-Operating | |||||
| Interest Income | 5.9M | — | 28.7M | 9.4M | 7.5M |
| Interest Expense | 14.6M | — | 77.0M | 79.8M | 22.4M |
| Net Interest Income | (8.6M) | — | (48.3M) | (70.4M) | (15.0M) |
| Other Non-Op Income/Expense | 392.0M | — | 694.1M | 995.9M | (26.1M) |
| Non-Operating Income (excl Interest) | 491.9M | — | 949.6M | 1.2B | 324.0M |
| EBT (Pre-Tax Income) | 784.9M | — | 986.7M | 1.8B | 1.0B |
| Income Tax Expense | 295.3M | — | 869.6M | 862.8M | (577.2M) |
| Bottom Line | |||||
| Net Income | 1.2B | 1.8B | 101.0M | 948.0M | 1.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2B | 1.8B | 101.0M | 948.0M | 1.6B |
| Per Share | |||||
| Basic EPS | ¥1,197 | ¥378 | ¥104 | ¥980 | ¥1,646 |
| Diluted EPS | ¥1,197 | ¥378 | — | — | — |
| Revenue Per Share | ¥26,569 | ¥6,015 | ¥25,748 | ¥24,561 | ¥23,859 |
| Shares | |||||
| Basic Shares Outstanding | 968609 | 4.8M | 967890 | 967961 | 966543 |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | 1.8B | 1.6B | 1.5B |
| D&A | — | — | 830.3M | 751.5M | 638.1M |
| EBIT | 1.8B | 2.1B | 961.0M | 848.0M | 906.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026