7877.T
EIDAI KAKO CO.,LTD.
スタンダード · 化学 · 素材・化学 · JP
JPY 2,228.00
+0.13%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.2B | 9.2B | 8.9B | 9.1B | 8.3B |
| Cost of Revenue | 1.8B | 7.0B | 6.9B | 7.3B | 6.9B |
| Gross Profit | 560.0M | 2.2B | 1.9B | 1.8B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 415.5M | 1.7B | 1.6B | 1.7B | 1.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 415.5M | 1.7B | 1.6B | 1.7B | 1.7B |
| Cost and Expenses | 8.7B | 8.7B | 8.6B | 8.9B | 8.6B |
| Operating Income (EBIT) | 477.0M | 477.0M | 290.0M | 148.0M | (312.0M) |
| Non-Operating | |||||
| Interest Income | 107.0K | 384.0K | 319.0K | 330.0K | 1.1M |
| Interest Expense | 1.4M | 9.5M | 8.1M | 9.2M | 6.0M |
| Net Interest Income | (1.3M) | (9.2M) | (7.8M) | (8.9M) | (4.9M) |
| Other Non-Op Income/Expense | (24.8M) | 15.8M | (8.8M) | 91.7M | 117.9M |
| Non-Operating Income (excl Interest) | 3.8M | 27.6M | 36.0M | 103.3M | 140.0M |
| EBT (Pre-Tax Income) | 120.0M | 485.2M | 272.3M | 234.0M | (283.1M) |
| Income Tax Expense | 47.5M | 151.2M | 87.1M | 54.4M | (44.8M) |
| Bottom Line | |||||
| Net Income | 334.0M | 334.0M | 185.0M | 179.0M | (238.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 334.0M | 334.0M | 185.0M | 179.0M | (238.0M) |
| Per Share | |||||
| Basic EPS | ¥261 | ¥265 | ¥141 | ¥135 | (¥179) |
| Diluted EPS | ¥261 | ¥265 | — | — | — |
| Revenue Per Share | ¥7,321 | ¥7,321 | ¥6,748 | ¥6,832 | ¥6,217 |
| Shares | |||||
| Basic Shares Outstanding | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 763.1M | 616.7M | 466.5M | 245.0K |
| D&A | — | 286.1M | 326.7M | 318.5M | 312.2M |
| EBIT | 477.0M | 477.0M | 290.0M | 148.0M | (312.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026