7864.T
FUJI SEAL INTERNATIONAL,INC.
プライム · その他製品 · 情報通信・サービスその他 · JP
JPY 3,320.00
+1.53%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 217.8B | 217.8B | 212.3B | 196.6B | 184.0B |
| Cost of Revenue | 42.3B | 169.4B | 167.4B | 160.8B | 154.4B |
| Gross Profit | 12.6B | 48.3B | 45.0B | 35.9B | 29.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.6B | 27.9B | 26.1B | 22.5B | 21.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.6B | 27.9B | 26.1B | 22.5B | 21.5B |
| Cost and Expenses | 197.3B | 197.3B | 193.5B | 183.3B | 175.8B |
| Operating Income (EBIT) | 20.5B | 20.5B | 18.8B | 13.3B | 8.2B |
| Non-Operating | |||||
| Interest Income | 72.0M | 421.0M | 293.0M | 352.0M | 122.0M |
| Interest Expense | 64.0M | 279.0M | 261.0M | 382.0M | 100.0M |
| Net Interest Income | 8.0M | 142.0M | 32.0M | (30.0M) | 22.0M |
| Other Non-Op Income/Expense | (371.0M) | 1.5B | (521.0M) | 1.4B | 232.0M |
| Non-Operating Income (excl Interest) | 104.0M | 1.6B | 345.0M | 1.7B | 420.0M |
| EBT (Pre-Tax Income) | 5.6B | 24.3B | 17.9B | 13.9B | 7.7B |
| Income Tax Expense | 1.3B | 3.7B | 5.7B | 3.6B | 864.0M |
| Bottom Line | |||||
| Net Income | 20.7B | 20.7B | 12.2B | 10.3B | 6.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 20.7B | 20.7B | 12.2B | 10.3B | 6.9B |
| Per Share | |||||
| Basic EPS | ¥387 | ¥387 | ¥225 | ¥188 | ¥125 |
| Diluted EPS | ¥387 | ¥387 | — | — | — |
| Revenue Per Share | ¥4,084 | ¥4,084 | ¥3,915 | ¥3,592 | ¥3,360 |
| Shares | |||||
| Basic Shares Outstanding | 53.3M | 53.3M | 54.2M | 54.7M | 54.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 8.1B | 28.9B | 27.6B | 21.8B | 15.9B |
| D&A | 2.1B | 8.4B | 8.8B | 8.5B | 7.7B |
| EBIT | 20.5B | 20.5B | 18.8B | 13.3B | 8.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026