Avex Inc. (7860.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	142.1B	146.6B	131.7B	133.4B	121.6B
Cost of Revenue	23.1B	104.8B	95.9B	94.1B	82.6B
Gross Profit	9.7B	41.8B	35.8B	39.3B	39.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.2B	37.7B	37.7B	38.0B	35.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	8.2B	37.7B	37.7B	38.0B	35.6B
Cost and Expenses	139.7B	142.5B	133.5B	132.1B	118.2B
Operating Income (EBIT)	2.5B	4.1B	(1.8B)	1.3B	3.4B
Non-Operating
Interest Income	22.0M	117.0M	51.0M	21.0M	18.0M
Interest Expense	2.0M	5.0M	5.0M	6.0M	9.0M
Net Interest Income	20.0M	112.0M	46.0M	15.0M	9.0M
Other Non-Op Income/Expense	(20.0M)	248.0M	115.0M	(128.0M)	671.0M
Non-Operating Income (excl Interest)	72.0M	557.0M	391.0M	316.0M	954.0M
EBT (Pre-Tax Income)	1.4B	4.9B	3.8B	2.8B	4.7B
Income Tax Expense	452.0M	951.0M	2.4B	1.6B	1.6B
Bottom Line
Net Income	2.0B	3.6B	1.1B	987.0M	2.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.0B	3.6B	1.1B	987.0M	2.7B
Per Share
Basic EPS	¥49	¥84	¥26	¥22	¥61
Diluted EPS	¥49	¥84	—	—	—
Revenue Per Share	¥3,348	¥3,452	¥3,020	¥2,950	¥2,695
Shares
Basic Shares Outstanding	42.5M	42.5M	43.6M	45.2M	45.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	5.5B	(212.0M)	3.0B	5.7B
D&A	—	1.4B	1.6B	1.8B	2.3B
EBIT	2.5B	4.1B	(1.8B)	1.3B	3.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026