KAWASE COMPUTER SUPPLIES CO.,LTD. (7851.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	2.8B	2.8B	2.8B	2.6B	2.5B
Cost of Revenue	542.8M	2.1B	2.1B	2.0B	1.8B
Gross Profit	219.2M	732.1M	735.2M	629.9M	652.3M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	173.7M	683.3M	656.1M	656.9M	690.9M
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	173.7M	683.3M	656.1M	656.9M	690.9M
Cost and Expenses	2.8B	2.7B	2.8B	2.6B	2.5B
Operating Income (EBIT)	54.0M	48.0M	79.0M	(27.0M)	(38.0M)
Non-Operating
Interest Income	2.9M	12.1M	11.5M	5.9M	3.8M
Interest Expense	2.5M	8.9M	9.9M	11.3M	7.9M
Net Interest Income	471.0K	3.2M	1.6M	(5.4M)	(4.0M)
Other Non-Op Income/Expense	6.9M	27.0M	30.3M	11.3M	18.9M
Non-Operating Income (excl Interest)	6.6M	24.2M	30.1M	17.8M	24.8M
EBT (Pre-Tax Income)	53.1M	76.0M	108.8M	(104.3M)	(128.3M)
Income Tax Expense	2.3M	9.1M	8.7M	8.6M	8.6M
Bottom Line
Net Income	73.0M	66.0M	100.0M	(112.0M)	(136.0M)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	73.0M	66.0M	100.0M	(112.0M)	(136.0M)
Per Share
Basic EPS	¥16	¥14	¥21	(¥24)	(¥29)
Diluted EPS	¥16	¥14	—	—	—
Revenue Per Share	¥602	¥599	¥606	¥556	¥529
Shares
Basic Shares Outstanding	4.7M	4.7M	4.7M	4.7M	4.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	155.7M	180.2M	97.3M	59.9M
D&A	—	107.7M	101.2M	124.3M	97.9M
EBIT	54.0M	48.0M	79.0M	(27.0M)	(38.0M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026