7844.T
Marvelous Inc.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 518.00
−2.63%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 36.4B | 38.0B | 28.0B | 29.5B | 25.3B |
| Cost of Revenue | 5.6B | 24.5B | 15.0B | 17.5B | 13.9B |
| Gross Profit | 3.1B | 13.5B | 12.9B | 12.0B | 11.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.9B | 11.3B | 11.1B | 9.6B | 9.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.9B | 11.3B | 11.1B | 9.6B | 9.0B |
| Cost and Expenses | 34.3B | 35.7B | 26.1B | 27.1B | 22.9B |
| Operating Income (EBIT) | 2.0B | 2.2B | 1.8B | 2.4B | 2.5B |
| Non-Operating | |||||
| Interest Income | 34.0M | 202.0M | 220.0M | 264.0M | 184.0M |
| Interest Expense | — | — | 16.0M | 1.0M | 2.0M |
| Net Interest Income | 34.0M | 202.0M | 204.0M | 263.0M | 182.0M |
| Other Non-Op Income/Expense | (24.0M) | 608.0M | (17.0M) | 588.0M | 444.0M |
| Non-Operating Income (excl Interest) | 4.0M | 426.0M | 46.0M | 425.0M | 329.0M |
| EBT (Pre-Tax Income) | 219.0M | 2.6B | 1.6B | (656.0M) | 2.9B |
| Income Tax Expense | 108.0M | 576.0M | 827.0M | (140.0M) | 1.0B |
| Bottom Line | |||||
| Net Income | 1.3B | 2.0B | 818.0M | (517.0M) | 1.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 2.0B | 818.0M | (517.0M) | 1.9B |
| Per Share | |||||
| Basic EPS | ¥22 | ¥33 | ¥14 | (¥9) | ¥32 |
| Diluted EPS | ¥22 | ¥33 | — | — | — |
| Revenue Per Share | ¥600 | ¥627 | ¥462 | ¥487 | ¥419 |
| Shares | |||||
| Basic Shares Outstanding | 60.6M | 60.6M | 60.6M | 60.5M | 60.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.6B | 3.2B | 3.6B | 5.1B |
| D&A | — | 2.3B | 1.3B | 1.2B | 2.6B |
| EBIT | 2.0B | 2.2B | 1.8B | 2.4B | 2.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026