7832.T
Bandai Namco Holdings Inc.
プライム · その他製品 · 情報通信・サービスその他 · JP
JPY 5,605.00
−0.64%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1348.2B | 1348.2B | 1241.5B | 1050.2B | 990.1B |
| Cost of Revenue | 174.4B | 817.1B | 746.3B | 679.3B | 621.4B |
| Gross Profit | 126.0B | 531.2B | 495.2B | 371.0B | 368.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 74.1B | 341.7B | 315.0B | 280.3B | 252.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 74.1B | 341.7B | 315.0B | 280.3B | 252.2B |
| Cost and Expenses | 1158.7B | 1158.7B | 1061.3B | 959.5B | 873.6B |
| Operating Income (EBIT) | 189.5B | 189.5B | 180.2B | 90.7B | 116.5B |
| Non-Operating | |||||
| Interest Income | — | 3.3B | 3.4B | 2.7B | 1.2B |
| Interest Expense | — | 491.0M | 391.0M | 310.0M | 332.0M |
| Net Interest Income | — | 2.8B | 3.0B | 2.4B | 846.0M |
| Other Non-Op Income/Expense | 2.7B | 12.4B | 6.2B | 13.5B | 11.5B |
| Non-Operating Income (excl Interest) | 2.1B | 10.4B | 5.2B | 11.8B | 10.9B |
| EBT (Pre-Tax Income) | 54.6B | 197.7B | 184.1B | 146.6B | 126.2B |
| Income Tax Expense | 16.2B | 56.8B | 54.8B | 45.1B | 35.9B |
| Bottom Line | |||||
| Net Income | 140.7B | 140.7B | 129.3B | 101.5B | 90.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 140.7B | 140.7B | 129.3B | 101.5B | 90.3B |
| Per Share | |||||
| Basic EPS | ¥217 | ¥217 | ¥198 | ¥154 | ¥137 |
| Diluted EPS | ¥217 | ¥217 | — | — | — |
| Revenue Per Share | ¥2,085 | ¥2,085 | ¥1,900 | ¥1,592 | ¥1,500 |
| Shares | |||||
| Basic Shares Outstanding | 646.7M | 646.7M | 653.4M | 659.7M | 660.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 236.7B | 220.4B | 129.0B | 145.1B |
| D&A | — | 47.2B | 40.2B | 38.4B | 28.7B |
| EBIT | 189.5B | 189.5B | 180.2B | 90.7B | 116.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026