7815.T
TOKYO BOARD INDUSTRIES CO.,LTD.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 344.00
−1.71%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.3B | 6.6B | 7.7B | 7.1B | 8.5B |
| Cost of Revenue | 1.4B | 4.9B | 5.9B | 6.3B | 6.8B |
| Gross Profit | 559.9M | 1.7B | 1.8B | 854.4M | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 511.4M | 1.8B | 1.8B | 1.8B | 1.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 511.4M | 1.8B | 1.8B | 1.8B | 1.9B |
| Cost and Expenses | 6.5B | 6.7B | 7.8B | 8.1B | 8.7B |
| Operating Income (EBIT) | (132.0M) | (81.0M) | (32.0M) | (939.0M) | (242.0M) |
| Non-Operating | |||||
| Interest Income | 9.0K | 2.6M | 992.0K | 53.0K | 62.0K |
| Interest Expense | 37.7M | 134.1M | 83.9M | 70.5M | 69.7M |
| Net Interest Income | (37.7M) | (131.5M) | (82.9M) | (70.4M) | (69.7M) |
| Other Non-Op Income/Expense | (36.2M) | (109.4M) | (57.8M) | 48.2M | 18.7M |
| Non-Operating Income (excl Interest) | 5.3M | 28.2M | 45.9M | 123.6M | 91.4M |
| EBT (Pre-Tax Income) | 14.2M | (700.9M) | 410.2M | (891.0M) | (368.2M) |
| Income Tax Expense | 16.4M | 60.8M | 81.0M | 42.4M | 79.8M |
| Bottom Line | |||||
| Net Income | (477.0M) | (777.0M) | 293.0M | (957.0M) | (507.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (477.0M) | (777.0M) | 293.0M | (957.0M) | (507.0M) |
| Per Share | |||||
| Basic EPS | (¥184) | (¥300) | ¥113 | (¥369) | (¥196) |
| Diluted EPS | (¥184) | (¥300) | — | — | — |
| Revenue Per Share | ¥2,450 | ¥2,556 | ¥2,984 | ¥2,753 | ¥3,266 |
| Shares | |||||
| Basic Shares Outstanding | 2.6M | 2.6M | 2.6M | 2.6M | 2.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 705.2M | 719.1M | 316.1M | 1.0B |
| D&A | — | 786.2M | 751.1M | 1.3B | 1.3B |
| EBIT | (132.0M) | (81.0M) | (32.0M) | (939.0M) | (242.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026