7814.T
JAPAN Creative Platform Group Co.,Ltd.
スタンダード · その他製品 · 情報通信・サービスその他 · JP
JPY 636.00
−1.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 89.6B | 87.0B | 80.1B | 74.8B | 64.4B |
| Cost of Revenue | 16.7B | 59.2B | 56.7B | 54.4B | 46.4B |
| Gross Profit | 7.6B | 27.8B | 23.4B | 20.5B | 18.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.6B | 24.7B | 19.1B | 17.0B | 14.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.6B | 24.7B | 19.1B | 17.0B | 14.7B |
| Cost and Expenses | 86.8B | 84.0B | 75.7B | 71.4B | 61.2B |
| Operating Income (EBIT) | 2.7B | 3.0B | 4.4B | 3.5B | 3.2B |
| Non-Operating | |||||
| Interest Income | 9.0M | 29.0M | 28.0M | 36.0M | 59.0M |
| Interest Expense | 168.0M | 536.0M | 246.0M | 154.0M | 161.0M |
| Net Interest Income | (159.0M) | (507.0M) | (218.0M) | (118.0M) | (102.0M) |
| Other Non-Op Income/Expense | 943.0M | 191.0M | (153.0M) | 530.0M | 396.0M |
| Non-Operating Income (excl Interest) | 1.3B | 1.1B | 1.0B | 1.0B | 940.0M |
| EBT (Pre-Tax Income) | 2.0B | 7.3B | 4.0B | 3.7B | 3.4B |
| Income Tax Expense | 653.0M | 786.0M | 1.2B | 1.3B | 1.3B |
| Bottom Line | |||||
| Net Income | 5.5B | 6.5B | 2.9B | 2.5B | 2.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.5B | 6.5B | 2.9B | 2.5B | 2.0B |
| Per Share | |||||
| Basic EPS | ¥117 | ¥139 | ¥59 | ¥51 | ¥42 |
| Diluted EPS | ¥117 | — | — | — | — |
| Revenue Per Share | ¥1,891 | ¥1,852 | ¥1,644 | ¥1,520 | ¥1,335 |
| Shares | |||||
| Basic Shares Outstanding | 47.4M | 47.0M | 48.7M | 49.2M | 48.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.2B | 6.3B | 5.4B | 4.9B |
| D&A | — | 2.2B | 2.0B | 1.9B | 1.6B |
| EBIT | 2.7B | 3.0B | 4.4B | 3.5B | 3.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026