7803.T
Bushiroad Inc.
グロース · その他製品 · 情報通信・サービスその他 · JP
JPY 519.00
−0.95%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 58.3B | 56.2B | 46.3B | 48.8B | 42.0B |
| Cost of Revenue | 8.6B | 36.2B | 30.9B | 31.9B | 27.3B |
| Gross Profit | 5.2B | 20.0B | 15.4B | 16.9B | 14.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.5B | 15.1B | 14.5B | 13.5B | 11.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.5B | 15.1B | 14.5B | 13.5B | 11.3B |
| Cost and Expenses | 52.2B | 51.3B | 45.4B | 45.4B | 38.6B |
| Operating Income (EBIT) | 6.0B | 4.9B | 882.0M | 3.4B | 3.4B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | 68.6M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 263.8M | (23.2M) | 1.0B | 1.1B | 1.7B |
| Non-Operating Income (excl Interest) | 8.3M | 32.7M | 15.6M | 23.4M | 27.8M |
| EBT (Pre-Tax Income) | 1.9B | 4.8B | 1.9B | 3.4B | 4.9B |
| Income Tax Expense | 236.4M | 1.2B | 1.0B | 1.3B | 1.4B |
| Bottom Line | |||||
| Net Income | 4.8B | 3.4B | 804.0M | 2.0B | 3.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.8B | 3.4B | 804.0M | 2.0B | 3.5B |
| Per Share | |||||
| Basic EPS | ¥51 | ¥50 | ¥11 | ¥29 | ¥110 |
| Diluted EPS | ¥51 | ¥49 | ¥11 | ¥28 | ¥100 |
| Revenue Per Share | ¥430 | ¥817 | ¥654 | ¥693 | ¥1,311 |
| Shares | |||||
| Basic Shares Outstanding | 135.7M | 68.8M | 70.7M | 70.4M | 32.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.5B | 1.7B | 4.1B | 3.9B |
| D&A | — | 652.5M | 793.2M | 732.6M | 501.3M |
| EBIT | 6.0B | 4.9B | 882.0M | 3.4B | 3.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026