Menicon Co.,Ltd. (7780.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	125.6B	125.6B	121.5B	116.2B	110.2B
Cost of Revenue	14.1B	58.0B	56.4B	55.2B	51.7B
Gross Profit	16.1B	67.6B	65.1B	61.0B	58.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	14.1B	57.4B	55.0B	52.1B	46.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	14.1B	57.4B	55.0B	52.1B	46.4B
Cost and Expenses	115.4B	115.4B	111.4B	107.2B	98.1B
Operating Income (EBIT)	10.2B	10.2B	10.1B	9.0B	12.1B
Non-Operating
Interest Income	27.0M	149.0M	135.0M	82.0M	36.0M
Interest Expense	200.0M	810.0M	706.0M	571.0M	361.0M
Net Interest Income	(173.0M)	(661.0M)	(571.0M)	(489.0M)	(325.0M)
Other Non-Op Income/Expense	(193.0M)	786.0M	(444.0M)	(726.0M)	(308.0M)
Non-Operating Income (excl Interest)	168.0M	1.6B	438.0M	322.0M	384.0M
EBT (Pre-Tax Income)	1.8B	8.9B	9.3B	7.1B	11.5B
Income Tax Expense	784.0M	2.9B	3.7B	2.6B	4.1B
Bottom Line
Net Income	5.9B	5.9B	5.6B	4.5B	7.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	5.9B	5.9B	5.6B	4.5B	7.4B
Per Share
Basic EPS	¥79	¥79	¥74	¥60	¥97
Diluted EPS	¥79	¥79	¥69	¥55	¥90
Revenue Per Share	¥1,680	¥1,680	¥1,600	¥1,527	¥1,453
Shares
Basic Shares Outstanding	74.8M	74.8M	75.9M	76.1M	75.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	20.0B	18.0B	16.5B	19.1B
D&A	—	9.7B	7.9B	7.6B	7.0B
EBIT	10.2B	10.2B	10.1B	9.0B	12.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026