7774.T
Japan Tissue Engineering Co.,Ltd.
グロース · 精密機器 · 電機・精密 · JP
JPY 876.00
−0.34%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 2.2B | 2.5B | 2.5B | 2.0B |
| Cost of Revenue | 209.9M | 915.4M | 944.2M | 823.6M | 895.8M |
| Gross Profit | 216.4M | 1.3B | 1.5B | 1.7B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 460.8M | 1.8B | 1.7B | 1.5B | 1.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 460.8M | 1.8B | 1.7B | 1.5B | 1.9B |
| Cost and Expenses | 2.7B | 2.7B | 2.7B | 2.4B | 2.8B |
| Operating Income (EBIT) | (549.0M) | (549.0M) | (238.0M) | 144.0M | (728.0M) |
| Non-Operating | |||||
| Interest Income | — | 9.8M | 1.6M | 782.0K | 1.1M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 3.2M | 12.0M | 3.8M | 2.5M | 2.6M |
| Non-Operating Income (excl Interest) | 600.0K | 3.9M | 2.8M | 2.6M | 2.6M |
| EBT (Pre-Tax Income) | (241.2M) | (730.8M) | (234.5M) | 147.0M | (725.5M) |
| Income Tax Expense | 1.2M | 4.0M | 20.8M | 3.8M | 3.8M |
| Bottom Line | |||||
| Net Income | (734.0M) | (734.0M) | (255.0M) | 143.0M | (729.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (734.0M) | (734.0M) | (255.0M) | 143.0M | (729.0M) |
| Per Share | |||||
| Basic EPS | (¥18) | (¥18) | (¥6) | ¥4 | (¥18) |
| Diluted EPS | (¥18) | (¥18) | — | — | — |
| Revenue Per Share | ¥54 | ¥54 | ¥60 | ¥62 | ¥50 |
| Shares | |||||
| Basic Shares Outstanding | 40.6M | 40.6M | 40.6M | 40.6M | 40.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (391.6M) | (79.5M) | 278.0M | (596.5M) |
| D&A | — | 157.4M | 158.5M | 134.0M | 131.5M |
| EBIT | (549.0M) | (549.0M) | (238.0M) | 144.0M | (728.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026