7769.T
RHYTHM CO.,LTD.
プライム · 精密機器 · 電機・精密 · JP
JPY 3,905.00
−0.76%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 33.0B | 34.8B | 32.7B | 32.6B | 31.2B |
| Cost of Revenue | 6.3B | 26.8B | 26.1B | 25.9B | 24.4B |
| Gross Profit | 2.0B | 8.0B | 6.6B | 6.7B | 6.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 6.4B | 5.8B | 5.9B | 5.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.4B | 6.4B | 5.8B | 5.9B | 5.9B |
| Cost and Expenses | 31.4B | 33.2B | 31.8B | 31.9B | 30.3B |
| Operating Income (EBIT) | 1.7B | 1.6B | 817.0M | 730.0M | 886.0M |
| Non-Operating | |||||
| Interest Income | 10.0M | 63.0M | 47.0M | 19.0M | 7.0M |
| Interest Expense | 17.0M | 83.0M | 58.0M | 40.0M | 24.0M |
| Net Interest Income | (7.0M) | (20.0M) | (11.0M) | (21.0M) | (17.0M) |
| Other Non-Op Income/Expense | 148.0M | 392.0M | 343.0M | 529.0M | 360.0M |
| Non-Operating Income (excl Interest) | 235.0M | 639.0M | 611.0M | 769.0M | 614.0M |
| EBT (Pre-Tax Income) | 1.5B | 2.5B | 1.2B | 781.0M | 1.1B |
| Income Tax Expense | (24.0M) | 173.0M | 460.0M | 303.0M | 364.0M |
| Bottom Line | |||||
| Net Income | 2.4B | 2.3B | 758.0M | 477.0M | 794.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.4B | 2.3B | 758.0M | 477.0M | 794.0M |
| Per Share | |||||
| Basic EPS | ¥299 | ¥288 | ¥92 | ¥58 | ¥96 |
| Diluted EPS | ¥299 | ¥288 | — | — | — |
| Revenue Per Share | ¥4,105 | ¥4,329 | ¥3,957 | ¥3,949 | ¥3,782 |
| Shares | |||||
| Basic Shares Outstanding | 8.0M | 8.0M | 8.3M | 8.3M | 8.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 3.0B | 2.2B | 2.1B | 2.3B |
| D&A | — | 1.4B | 1.3B | 1.4B | 1.4B |
| EBIT | 1.7B | 1.6B | 817.0M | 730.0M | 886.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026