ASAHI INTECC CO.,LTD. (7747.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	129.8B	120.0B	107.5B	90.1B	77.7B
Cost of Revenue	10.6B	38.8B	38.5B	31.3B	26.7B
Gross Profit	25.4B	81.2B	69.1B	58.8B	51.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	12.4B	51.2B	46.9B	40.8B	35.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	12.4B	51.2B	46.9B	40.8B	35.8B
Cost and Expenses	92.7B	89.9B	85.4B	72.1B	62.5B
Operating Income (EBIT)	37.1B	30.1B	22.1B	18.0B	15.2B
Non-Operating
Interest Income	39.0M	115.0M	102.0M	50.0M	24.0M
Interest Expense	39.0M	214.0M	226.0M	308.0M	141.0M
Net Interest Income	—	(99.0M)	(124.0M)	(258.0M)	(117.0M)
Other Non-Op Income/Expense	(148.0M)	(517.0M)	(168.0M)	(395.0M)	1.1B
Non-Operating Income (excl Interest)	125.0M	1.3B	413.0M	258.0M	1.4B
EBT (Pre-Tax Income)	12.9B	18.7B	21.8B	17.7B	15.7B
Income Tax Expense	3.7B	5.9B	5.9B	4.5B	4.7B
Bottom Line
Net Income	17.7B	12.7B	15.8B	13.1B	10.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	17.7B	12.7B	15.8B	13.1B	10.9B
Per Share
Basic EPS	¥66	¥47	¥58	¥48	¥40
Diluted EPS	¥66	—	—	—	¥40
Revenue Per Share	¥487	¥442	¥396	¥332	¥286
Shares
Basic Shares Outstanding	266.7M	271.5M	271.6M	271.6M	271.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	39.3B	30.6B	25.5B	21.7B
D&A	—	9.2B	8.5B	7.5B	6.4B
EBIT	37.1B	30.1B	22.1B	18.0B	15.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026