7745.T
A&D HOLON Holdings Company,Limited
プライム · 精密機器 · 電機・精密 · JP
JPY 2,823.00
+3.48%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 69.3B | 69.3B | 67.1B | 62.0B | 59.0B |
| Cost of Revenue | 8.0B | 37.9B | 36.9B | 34.3B | 32.7B |
| Gross Profit | 6.6B | 31.5B | 30.2B | 27.6B | 26.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.3B | 22.2B | 21.4B | 19.7B | 18.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.3B | 22.2B | 21.4B | 19.7B | 18.8B |
| Cost and Expenses | 60.1B | 60.1B | 58.3B | 54.0B | 51.6B |
| Operating Income (EBIT) | 9.2B | 9.2B | 8.8B | 8.0B | 7.5B |
| Non-Operating | |||||
| Interest Income | 154.0M | 547.0M | 443.0M | 259.0M | 189.0M |
| Interest Expense | 77.0M | 299.0M | 326.0M | 412.0M | 289.0M |
| Net Interest Income | 77.0M | 248.0M | 117.0M | (153.0M) | (100.0M) |
| Other Non-Op Income/Expense | 101.0M | 260.0M | 141.0M | 285.0M | 168.0M |
| Non-Operating Income (excl Interest) | 39.0M | 322.0M | 181.0M | 509.0M | 310.0M |
| EBT (Pre-Tax Income) | 1.4B | 8.7B | 9.1B | 8.0B | 7.6B |
| Income Tax Expense | 627.0M | 2.7B | 2.6B | 2.6B | 2.0B |
| Bottom Line | |||||
| Net Income | 5.9B | 5.9B | 6.5B | 5.3B | 5.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.9B | 5.9B | 6.5B | 5.3B | 5.5B |
| Per Share | |||||
| Basic EPS | ¥216 | ¥216 | ¥236 | ¥193 | ¥201 |
| Diluted EPS | ¥216 | ¥216 | ¥235 | ¥193 | ¥201 |
| Revenue Per Share | ¥2,532 | ¥2,532 | ¥2,444 | ¥2,255 | ¥2,151 |
| Shares | |||||
| Basic Shares Outstanding | 27.4M | 27.4M | 27.5M | 27.5M | 27.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 11.1B | 10.6B | 9.7B | 9.2B |
| D&A | — | 1.9B | 1.8B | 1.7B | 1.7B |
| EBIT | 9.2B | 9.2B | 8.8B | 8.0B | 7.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026