Noritsu Koki Co.,Ltd. (7744.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	132.3B	119.2B	106.5B	91.6B	73.5B
Cost of Revenue	20.4B	59.5B	53.9B	50.5B	44.0B
Gross Profit	20.0B	59.7B	52.7B	41.1B	29.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	—	32.9B	27.6B	22.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	503.0M	357.0M	6.2B
Total Operating Expenses	—	—	33.4B	28.0B	28.6B
Cost and Expenses	107.4B	98.4B	86.0B	77.1B	72.3B
Operating Income (EBIT)	24.9B	20.8B	20.5B	14.5B	1.3B
Non-Operating
Interest Income	—	—	1.0B	827.0M	6.8B
Interest Expense	—	—	527.0M	560.0M	1.8B
Net Interest Income	—	—	502.0M	267.0M	5.0B
Other Non-Op Income/Expense	—	—	1.2B	1.3B	341.0M
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	8.5B	21.9B	20.4B	13.7B	3.9B
Income Tax Expense	2.9B	6.3B	6.2B	3.5B	(209.0M)
Bottom Line
Net Income	18.5B	15.6B	16.1B	10.2B	101.5B
Earnings from Cont. Ops	5.6B	15.6B	14.2B	10.2B	4.2B
Earnings from Discont. Ops	(2.0M)	(5.0M)	1.9B	6.0M	97.6B
Bottom Line Net Income	18.5B	15.6B	16.1B	10.2B	101.7B
Per Share
Basic EPS	¥173	¥147	¥452	¥286	¥2,848
Diluted EPS	¥173	¥143	¥441	¥277	¥2,845
Revenue Per Share	¥1,235	¥1,120	¥2,985	¥2,566	¥2,062
Shares
Basic Shares Outstanding	107.1M	106.4M	35.7M	35.7M	35.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	10.3B	26.7B	26.0B	19.7B	6.5B
D&A	1.9B	5.9B	5.5B	5.2B	5.3B
EBIT	24.9B	20.8B	20.5B	14.5B	1.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026