7730.T
MANI,INC.
プライム · 精密機器 · 電機・精密 · JP
JPY 1,506.00
−0.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 30.1B | 30.0B | 28.5B | 24.5B | 20.4B |
| Cost of Revenue | 2.7B | 10.7B | 10.6B | 9.1B | 7.8B |
| Gross Profit | 5.2B | 19.3B | 17.9B | 15.4B | 12.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.9B | 11.1B | 9.5B | 8.2B | 6.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.9B | 11.1B | 9.5B | 8.2B | 6.4B |
| Cost and Expenses | 21.8B | 21.8B | 20.1B | 17.2B | 14.3B |
| Operating Income (EBIT) | 8.3B | 8.2B | 8.4B | 7.2B | 6.2B |
| Non-Operating | |||||
| Interest Income | 31.0M | 240.0M | 206.0M | 194.0M | 112.0M |
| Interest Expense | — | 3.0M | 6.0M | 2.0M | 2.0M |
| Net Interest Income | 31.0M | 237.0M | 200.0M | 192.0M | 110.0M |
| Other Non-Op Income/Expense | 430.0M | 78.0M | 72.0M | 751.0M | 1.4B |
| Non-Operating Income (excl Interest) | 535.0M | 162.0M | 103.0M | 610.0M | 1.3B |
| EBT (Pre-Tax Income) | 2.7B | 7.1B | 8.4B | 8.0B | 7.4B |
| Income Tax Expense | 807.0M | 2.4B | 2.1B | 2.1B | 2.1B |
| Bottom Line | |||||
| Net Income | 4.9B | 4.6B | 6.3B | 6.0B | 5.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.9B | 4.6B | 6.3B | 6.0B | 5.3B |
| Per Share | |||||
| Basic EPS | ¥50 | ¥47 | ¥64 | ¥60 | ¥54 |
| Diluted EPS | ¥50 | — | — | — | — |
| Revenue Per Share | ¥306 | ¥304 | ¥289 | ¥249 | ¥207 |
| Shares | |||||
| Basic Shares Outstanding | 98.5M | 98.5M | 98.5M | 98.5M | 98.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 10.7B | 10.7B | 9.2B | 7.8B |
| D&A | — | 2.5B | 2.3B | 1.9B | 1.7B |
| EBIT | 8.3B | 8.2B | 8.4B | 7.2B | 6.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026