TOKYO SEIMITSU CO.,LTD. (7729.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	166.8B	166.8B	150.5B	134.7B	146.8B
Cost of Revenue	18.5B	98.0B	88.1B	79.9B	85.0B
Gross Profit	12.4B	68.9B	62.5B	54.8B	61.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.8B	35.1B	32.8B	29.5B	27.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	7.8B	35.1B	32.8B	29.5B	27.3B
Cost and Expenses	133.1B	133.1B	120.8B	109.4B	112.3B
Operating Income (EBIT)	33.7B	33.7B	29.7B	25.3B	34.5B
Non-Operating
Interest Income	18.0M	63.0M	64.0M	45.0M	36.0M
Interest Expense	50.0M	214.0M	202.0M	105.0M	40.0M
Net Interest Income	(32.0M)	(151.0M)	(138.0M)	(60.0M)	(4.0M)
Other Non-Op Income/Expense	(119.0M)	1.1B	237.0M	1.1B	803.0M
Non-Operating Income (excl Interest)	115.0M	1.4B	857.0M	1.4B	929.0M
EBT (Pre-Tax Income)	4.5B	33.2B	34.3B	27.3B	33.3B
Income Tax Expense	1.2B	8.4B	8.5B	7.8B	9.6B
Bottom Line
Net Income	24.7B	24.7B	25.6B	19.4B	23.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	24.7B	24.7B	25.6B	19.4B	23.6B
Per Share
Basic EPS	¥610	¥610	¥634	¥480	¥581
Diluted EPS	¥610	¥610	¥628	¥475	¥576
Revenue Per Share	¥4,114	¥4,114	¥3,721	¥3,339	¥3,611
Shares
Basic Shares Outstanding	40.6M	40.6M	40.5M	40.3M	40.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	39.3B	34.8B	30.0B	38.3B
D&A	—	5.6B	5.1B	4.7B	3.8B
EBIT	33.7B	33.7B	29.7B	25.3B	34.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026