7721.T
TOKYO KEIKI INC.
プライム · 精密機器 · 電機・精密 · JP
JPY 6,920.00
+1.91%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 61.2B | 61.2B | 57.6B | 47.2B | 44.3B |
| Cost of Revenue | 8.0B | 43.9B | 41.8B | 34.1B | 33.3B |
| Gross Profit | 2.5B | 17.3B | 15.8B | 13.0B | 11.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.8B | 11.9B | 11.0B | 10.2B | 9.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.8B | 11.9B | 11.0B | 10.2B | 9.7B |
| Cost and Expenses | 55.8B | 55.8B | 52.8B | 44.4B | 43.0B |
| Operating Income (EBIT) | 5.4B | 5.4B | 4.9B | 2.8B | 1.3B |
| Non-Operating | |||||
| Interest Income | — | 10.0M | 6.0M | 5.0M | 4.0M |
| Interest Expense | 49.0M | 185.0M | 135.0M | 74.0M | 52.0M |
| Net Interest Income | (49.0M) | (175.0M) | (129.0M) | (69.0M) | (48.0M) |
| Other Non-Op Income/Expense | 29.0M | 130.0M | 145.0M | 221.0M | 376.0M |
| Non-Operating Income (excl Interest) | 93.0M | 328.0M | 304.0M | 317.0M | 457.0M |
| EBT (Pre-Tax Income) | (298.0M) | 5.3B | 4.9B | 3.1B | 1.2B |
| Income Tax Expense | (92.0M) | 1.2B | 1.0B | 853.0M | 302.0M |
| Bottom Line | |||||
| Net Income | 4.0B | 4.0B | 3.8B | 2.3B | 873.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.0B | 4.0B | 3.8B | 2.3B | 873.0M |
| Per Share | |||||
| Basic EPS | ¥244 | ¥244 | ¥231 | ¥139 | ¥53 |
| Diluted EPS | ¥244 | ¥244 | — | — | — |
| Revenue Per Share | ¥3,724 | ¥3,724 | ¥3,509 | ¥2,872 | ¥2,699 |
| Shares | |||||
| Basic Shares Outstanding | 16.4M | 16.4M | 16.4M | 16.4M | 16.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.1B | 6.0B | 3.6B | 2.3B |
| D&A | — | 1.7B | 1.2B | 868.0M | 1.0B |
| EBIT | 5.4B | 5.4B | 4.9B | 2.8B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026