NAKANISHI INC. (7716.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	85.1B	81.2B	77.0B	59.7B	48.7B
Cost of Revenue	9.6B	35.1B	32.6B	23.6B	17.4B
Gross Profit	12.9B	46.1B	44.4B	36.1B	31.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.3B	32.0B	29.8B	21.8B	15.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	8.3B	32.0B	29.8B	21.8B	15.8B
Cost and Expenses	69.7B	67.1B	62.4B	45.4B	33.3B
Operating Income (EBIT)	15.4B	14.1B	14.6B	14.3B	15.4B
Non-Operating
Interest Income	344.7M	979.1M	989.4M	591.0M	102.4M
Interest Expense	71.2M	199.2M	67.3M	13.3M	2.8M
Net Interest Income	273.5M	779.9M	922.2M	577.7M	99.7M
Other Non-Op Income/Expense	873.5M	2.8B	2.7B	2.9B	2.3B
Non-Operating Income (excl Interest)	656.6M	2.1B	1.8B	2.5B	2.5B
EBT (Pre-Tax Income)	5.5B	3.3B	13.7B	28.8B	17.3B
Income Tax Expense	1.6B	5.7B	5.1B	6.0B	4.8B
Bottom Line
Net Income	1.1B	(2.4B)	8.6B	22.8B	12.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.1B	(2.4B)	8.6B	22.8B	12.5B
Per Share
Basic EPS	¥14	(¥29)	¥101	¥268	¥145
Diluted EPS	¥14	—	¥101	¥267	¥145
Revenue Per Share	¥1,025	¥972	¥910	¥701	¥568
Shares
Basic Shares Outstanding	83.0M	83.6M	84.6M	85.2M	85.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	18.4B	18.8B	17.2B	17.4B
D&A	—	4.3B	4.2B	2.9B	2.0B
EBIT	15.4B	14.1B	14.6B	14.3B	15.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026