JMS CO.,LTD. (7702.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	65.8B	65.8B	69.7B	65.3B	63.7B
Cost of Revenue	12.0B	50.5B	53.8B	51.2B	49.1B
Gross Profit	3.6B	15.4B	15.9B	14.1B	14.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.7B	15.0B	15.1B	14.4B	13.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	3.7B	15.0B	15.1B	14.4B	13.9B
Cost and Expenses	65.5B	65.5B	68.9B	65.6B	63.0B
Operating Income (EBIT)	381.0M	381.0M	872.0M	(268.0M)	724.0M
Non-Operating
Interest Income	2.0M	31.0M	19.0M	14.0M	12.0M
Interest Expense	84.0M	407.0M	340.0M	220.0M	167.0M
Net Interest Income	(82.0M)	(376.0M)	(321.0M)	(206.0M)	(155.0M)
Other Non-Op Income/Expense	(108.0M)	(25.0M)	(358.0M)	414.0M	(139.0M)
Non-Operating Income (excl Interest)	123.0M	516.0M	414.0M	635.0M	246.0M
EBT (Pre-Tax Income)	(282.0M)	(368.0M)	561.0M	145.0M	620.0M
Income Tax Expense	185.0M	450.0M	554.0M	191.0M	358.0M
Bottom Line
Net Income	(783.0M)	(783.0M)	89.0M	(36.0M)	281.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(783.0M)	(783.0M)	89.0M	(36.0M)	281.0M
Per Share
Basic EPS	(¥32)	(¥32)	¥4	(¥1)	¥12
Diluted EPS	(¥32)	(¥32)	—	—	—
Revenue Per Share	¥2,685	¥2,685	¥2,847	¥2,668	¥2,608
Shares
Basic Shares Outstanding	24.5M	24.5M	24.5M	24.5M	24.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	4.2B	4.7B	3.4B	4.3B
D&A	—	3.8B	3.9B	3.7B	3.6B
EBIT	381.0M	381.0M	872.0M	(268.0M)	724.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026