UNITED ARROWS LTD. (7606.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	164.6B	164.6B	150.9B	134.3B	130.1B
Cost of Revenue	17.1B	78.4B	72.3B	64.8B	63.0B
Gross Profit	21.1B	86.2B	78.6B	69.5B	67.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	18.6B	77.1B	70.6B	62.7B	60.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	18.6B	77.1B	70.6B	62.7B	60.8B
Cost and Expenses	155.5B	155.5B	142.9B	127.5B	123.8B
Operating Income (EBIT)	9.1B	9.1B	8.0B	6.7B	6.4B
Non-Operating
Interest Income	—	11.0M	4.0M	—	—
Interest Expense	6.0M	40.0M	14.0M	8.0M	13.0M
Net Interest Income	(6.0M)	(29.0M)	(10.0M)	(8.0M)	(13.0M)
Other Non-Op Income/Expense	156.0M	187.0M	555.0M	747.0M	539.0M
Non-Operating Income (excl Interest)	185.0M	309.0M	713.0M	833.0M	585.0M
EBT (Pre-Tax Income)	2.3B	7.3B	7.1B	7.2B	6.5B
Income Tax Expense	857.0M	1.2B	2.8B	2.3B	2.2B
Bottom Line
Net Income	6.1B	6.1B	4.3B	4.9B	4.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	6.1B	6.1B	4.3B	4.9B	4.3B
Per Share
Basic EPS	¥221	¥221	¥155	¥175	¥152
Diluted EPS	¥221	¥221	—	—	—
Revenue Per Share	¥5,960	¥5,960	¥5,467	¥4,830	¥4,567
Shares
Basic Shares Outstanding	27.6M	27.6M	27.6M	27.8M	28.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	2.9B	11.0B	9.3B	7.7B	7.2B
D&A	414.0M	1.8B	1.3B	919.0M	874.0M
EBIT	9.1B	9.1B	8.0B	6.7B	6.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026