7600.T
Japan Medical Dynamic Marketing,INC.
プライム · 精密機器 · 電機・精密 · JP
JPY 644.00
−2.28%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.6B | 23.9B | 25.1B | 23.2B | 21.3B |
| Cost of Revenue | 2.3B | 9.8B | 9.5B | 8.4B | 7.3B |
| Gross Profit | 3.6B | 14.1B | 15.6B | 14.8B | 14.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.5B | 13.6B | 14.1B | 13.0B | 12.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.5B | 13.6B | 14.1B | 13.0B | 12.0B |
| Cost and Expenses | 23.7B | 23.3B | 23.6B | 21.4B | 19.3B |
| Operating Income (EBIT) | 844.0M | 574.0M | 1.6B | 1.7B | 2.0B |
| Non-Operating | |||||
| Interest Income | 51.0K | 262.0K | 190.0K | 106.0K | 99.0K |
| Interest Expense | 43.0M | 200.8M | 75.3M | 31.8M | 18.1M |
| Net Interest Income | (42.9M) | (200.5M) | (75.2M) | (31.7M) | (18.0M) |
| Other Non-Op Income/Expense | (45.2M) | (39.9M) | (67.3M) | 96.1M | 19.2M |
| Non-Operating Income (excl Interest) | 15.3M | 243.4M | 77.1M | 212.9M | 146.2M |
| EBT (Pre-Tax Income) | 97.1M | 493.6M | (342.4M) | 1.6B | 1.8B |
| Income Tax Expense | 28.4M | 218.7M | 126.7M | 331.3M | 334.1M |
| Bottom Line | |||||
| Net Income | (1.1B) | 263.0M | (461.0M) | 1.3B | 1.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.1B) | 263.0M | (461.0M) | 1.3B | 1.4B |
| Per Share | |||||
| Basic EPS | (¥40) | ¥10 | (¥18) | ¥48 | ¥54 |
| Diluted EPS | (¥40) | ¥10 | — | — | — |
| Revenue Per Share | ¥933 | ¥908 | ¥954 | ¥881 | ¥809 |
| Shares | |||||
| Basic Shares Outstanding | 26.3M | 26.3M | 26.3M | 26.3M | 26.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.2B | 3.2B | 3.3B | 3.6B |
| D&A | — | 1.6B | 1.7B | 1.6B | 1.5B |
| EBIT | 844.0M | 574.0M | 1.6B | 1.7B | 2.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026