VT HOLDINGS CO.,LTD. (7593.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	376.7B	388.7B	351.6B	311.6B	266.3B
Cost of Revenue	76.8B	328.7B	298.3B	262.0B	222.4B
Gross Profit	13.8B	60.0B	53.4B	49.6B	43.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	11.3B	48.7B	42.3B	37.5B	32.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	132.0M	1.9B	1.4B	1.5B	687.0M
Total Operating Expenses	11.4B	50.6B	43.7B	39.0B	33.6B
Cost and Expenses	364.9B	377.7B	340.8B	299.6B	253.5B
Operating Income (EBIT)	11.8B	11.0B	10.9B	12.0B	12.9B
Non-Operating
Interest Income	130.0M	979.0M	482.0M	727.0M	413.0M
Interest Expense	488.0M	2.1B	1.8B	1.4B	866.0M
Net Interest Income	(358.0M)	(1.1B)	(1.3B)	(701.0M)	(453.0M)
Other Non-Op Income/Expense	487.0M	1.6B	1.2B	1.4B	2.6B
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	2.6B	10.1B	9.7B	11.5B	12.6B
Income Tax Expense	993.0M	4.2B	3.6B	3.8B	3.3B
Bottom Line
Net Income	5.7B	4.9B	5.3B	6.7B	7.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	6.9B	6.0B	6.1B	7.6B	9.3B
Per Share
Basic EPS	¥48	¥41	¥44	¥57	¥62
Diluted EPS	¥48	¥41	¥44	¥57	—
Revenue Per Share	¥3,176	¥3,293	¥2,907	¥2,646	¥2,296
Shares
Basic Shares Outstanding	118.6M	118.0M	121.0M	117.8M	116.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	6.9B	27.7B	25.8B	24.4B	23.5B
D&A	4.0B	16.7B	15.0B	12.4B	10.7B
EBIT	11.8B	11.0B	10.9B	12.0B	12.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026