WATAMI CO.,LTD. (7522.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	93.3B	93.3B	88.7B	82.3B	77.9B
Cost of Revenue	9.7B	41.3B	38.5B	34.4B	34.3B
Gross Profit	12.5B	52.0B	50.2B	47.9B	43.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	11.3B	47.2B	45.7B	44.2B	42.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	11.3B	47.2B	45.7B	44.2B	42.1B
Cost and Expenses	88.4B	88.4B	84.1B	78.5B	76.4B
Operating Income (EBIT)	4.8B	4.8B	4.6B	3.8B	1.5B
Non-Operating
Interest Income	179.0M	812.0M	741.0M	644.0M	165.0M
Interest Expense	137.0M	539.0M	467.0M	284.0M	257.0M
Net Interest Income	42.0M	273.0M	274.0M	360.0M	(92.0M)
Other Non-Op Income/Expense	(466.0M)	1.6B	677.0M	2.2B	2.4B
Non-Operating Income (excl Interest)	115.0M	1.8B	864.0M	2.4B	2.8B
EBT (Pre-Tax Income)	654.0M	5.2B	4.5B	4.5B	2.2B
Income Tax Expense	145.0M	1.1B	907.0M	200.0M	536.0M
Bottom Line
Net Income	4.1B	4.1B	3.5B	4.2B	1.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.1B	4.1B	3.5B	4.2B	1.7B
Per Share
Basic EPS	¥102	¥102	¥76	¥93	¥41
Diluted EPS	¥102	¥102	—	—	—
Revenue Per Share	¥2,326	¥2,326	¥2,214	¥2,055	¥1,920
Shares
Basic Shares Outstanding	40.1M	40.1M	40.1M	40.0M	40.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	1.7B	7.2B	6.8B	5.5B	3.4B
D&A	526.0M	2.3B	2.2B	1.8B	2.0B
EBIT	4.8B	4.8B	4.6B	3.8B	1.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026