7520.T
Eco's Co.,Ltd.
プライム · 小売業 · 小売 · JP
JPY 2,525.00
−2.09%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 138.0B | 138.0B | 137.2B | 130.0B | 122.7B |
| Cost of Revenue | 25.0B | 97.3B | 97.5B | 92.8B | 87.6B |
| Gross Profit | 9.2B | 36.9B | 36.1B | 33.5B | 31.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.7B | 34.9B | 33.7B | 31.5B | 30.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 8.7B | 34.9B | 33.7B | 31.5B | 30.8B |
| Cost and Expenses | 132.3B | 132.3B | 131.2B | 124.3B | 118.4B |
| Operating Income (EBIT) | 5.7B | 5.7B | 6.0B | 5.7B | 4.4B |
| Non-Operating | |||||
| Interest Income | 5.0M | 35.0M | 23.0M | 21.0M | 23.0M |
| Interest Expense | 25.0M | 96.0M | 58.0M | 28.0M | 53.0M |
| Net Interest Income | (20.0M) | (61.0M) | (35.0M) | (7.0M) | (30.0M) |
| Other Non-Op Income/Expense | 41.0M | 163.0M | 265.0M | 214.0M | 147.0M |
| Non-Operating Income (excl Interest) | 66.0M | 275.0M | 336.0M | 237.0M | 216.0M |
| EBT (Pre-Tax Income) | 1.6B | 3.9B | 6.0B | 5.3B | 2.4B |
| Income Tax Expense | 502.0M | 1.2B | 1.9B | 1.7B | 833.0M |
| Bottom Line | |||||
| Net Income | 2.6B | 2.6B | 4.1B | 3.6B | 1.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.6B | 2.6B | 4.1B | 3.6B | 1.6B |
| Per Share | |||||
| Basic EPS | ¥236 | ¥236 | ¥368 | ¥321 | ¥144 |
| Diluted EPS | ¥236 | ¥236 | — | ¥320 | ¥143 |
| Revenue Per Share | ¥12,287 | ¥12,287 | ¥12,235 | ¥11,646 | ¥10,965 |
| Shares | |||||
| Basic Shares Outstanding | 11.2M | 11.2M | 11.2M | 11.2M | 11.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 7.9B | 7.9B | 7.4B | 6.0B |
| D&A | — | 2.2B | 1.9B | 1.7B | 1.7B |
| EBIT | 5.7B | 5.7B | 6.0B | 5.7B | 4.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026