KOHNAN SHOJI CO.,LTD. (7516.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	519.8B	519.8B	501.4B	472.7B	439.0B
Cost of Revenue	79.7B	316.5B	304.8B	285.5B	263.3B
Gross Profit	46.8B	185.5B	179.5B	170.8B	159.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	44.0B	180.9B	171.6B	163.0B	153.7B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	44.0B	180.9B	171.6B	163.0B	153.7B
Cost and Expenses	497.4B	497.4B	476.4B	448.6B	417.0B
Operating Income (EBIT)	22.4B	22.4B	25.0B	24.1B	22.0B
Non-Operating
Interest Income	9.0M	—	—	—	—
Interest Expense	697.0M	2.8B	2.3B	2.2B	2.1B
Net Interest Income	(688.0M)	—	—	—	—
Other Non-Op Income/Expense	(657.0M)	(1.6B)	(1.7B)	(1.5B)	(1.3B)
Non-Operating Income (excl Interest)	312.0M	540.0M	422.0M	452.0M	203.0M
EBT (Pre-Tax Income)	6.4B	18.8B	21.5B	21.1B	19.5B
Income Tax Expense	2.1B	6.5B	7.3B	7.0B	6.3B
Bottom Line
Net Income	12.3B	12.3B	14.2B	14.1B	13.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	12.3B	12.3B	14.2B	14.1B	13.2B
Per Share
Basic EPS	¥430	¥432	¥493	¥474	¥431
Diluted EPS	¥430	¥432	¥492	¥474	¥431
Revenue Per Share	¥18,322	¥18,322	¥17,378	¥15,937	¥14,301
Shares
Basic Shares Outstanding	28.4M	28.4M	28.9M	29.7M	30.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	39.0B	40.5B	38.6B	35.4B
D&A	—	16.6B	15.5B	14.6B	13.4B
EBIT	22.4B	22.4B	25.0B	24.1B	22.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026