G-7 HOLDINGS Inc. (7508.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	232.2B	232.2B	214.1B	193.0B	176.9B
Cost of Revenue	42.3B	176.3B	162.2B	147.3B	133.6B
Gross Profit	13.4B	55.9B	51.9B	45.7B	43.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	11.7B	48.6B	44.8B	38.8B	36.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	11.7B	48.6B	44.8B	38.8B	36.8B
Cost and Expenses	224.9B	224.9B	207.0B	186.1B	170.4B
Operating Income (EBIT)	7.3B	7.3B	7.1B	6.9B	6.5B
Non-Operating
Interest Income	—	13.0M	5.0M	1.0M	1.0M
Interest Expense	26.0M	154.0M	72.0M	34.0M	29.0M
Net Interest Income	(26.0M)	(141.0M)	(67.0M)	(33.0M)	(28.0M)
Other Non-Op Income/Expense	108.0M	457.0M	343.0M	399.0M	310.0M
Non-Operating Income (excl Interest)	210.0M	784.0M	591.0M	559.0M	522.0M
EBT (Pre-Tax Income)	1.8B	7.1B	7.1B	7.1B	5.5B
Income Tax Expense	606.0M	2.3B	2.2B	1.9B	1.7B
Bottom Line
Net Income	4.8B	4.8B	4.9B	5.2B	3.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.8B	4.8B	4.9B	5.2B	3.8B
Per Share
Basic EPS	¥109	¥109	¥113	¥117	¥87
Diluted EPS	¥109	¥109	—	—	—
Revenue Per Share	¥5,311	¥5,311	¥4,887	¥4,380	¥4,015
Shares
Basic Shares Outstanding	43.7M	43.7M	43.8M	44.1M	44.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	10.1B	9.8B	9.4B	8.4B
D&A	—	2.8B	2.7B	2.5B	1.9B
EBIT	7.3B	7.3B	7.1B	6.9B	6.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026