7419.T
Nojima Co.,Ltd.
プライム · 小売業 · 小売 · JP
JPY 1,255.00
+0.32%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 982.8B | 982.8B | 853.4B | 761.3B | 626.2B |
| Cost of Revenue | 160.2B | 703.5B | 607.4B | 541.7B | 444.6B |
| Gross Profit | 68.0B | 279.3B | 246.0B | 219.6B | 181.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 53.5B | 221.2B | 197.6B | 189.0B | 148.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 53.5B | 221.2B | 197.6B | 189.0B | 148.0B |
| Cost and Expenses | 924.7B | 924.7B | 805.1B | 730.7B | 592.6B |
| Operating Income (EBIT) | 58.1B | 58.1B | 48.4B | 30.6B | 33.6B |
| Non-Operating | |||||
| Interest Income | 45.0M | 217.0M | 223.0M | 215.0M | 163.0M |
| Interest Expense | 357.0M | 1.5B | 1.1B | 747.0M | 564.0M |
| Net Interest Income | (312.0M) | (1.2B) | (916.0M) | (532.0M) | (401.0M) |
| Other Non-Op Income/Expense | 1.6B | 4.2B | 2.8B | 2.4B | 2.7B |
| Non-Operating Income (excl Interest) | 1.9B | 6.9B | 4.7B | 3.8B | 4.1B |
| EBT (Pre-Tax Income) | 15.9B | 60.2B | 50.1B | 32.9B | 36.1B |
| Income Tax Expense | 5.7B | 20.4B | 17.5B | 12.6B | 12.7B |
| Bottom Line | |||||
| Net Income | 38.9B | 38.9B | 32.3B | 20.0B | 23.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 38.9B | 38.9B | 32.3B | 20.0B | 23.3B |
| Per Share | |||||
| Basic EPS | ¥270 | ¥135 | ¥335 | ¥204 | ¥239 |
| Diluted EPS | ¥270 | ¥135 | ¥319 | ¥201 | ¥236 |
| Revenue Per Share | ¥3,398 | ¥3,398 | ¥8,853 | ¥7,761 | ¥6,414 |
| Shares | |||||
| Basic Shares Outstanding | 289.2M | 289.2M | 96.4M | 98.1M | 97.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 77.1B | 66.0B | 47.2B | 47.6B |
| D&A | — | 19.0B | 17.6B | 16.6B | 14.1B |
| EBIT | 58.1B | 58.1B | 48.4B | 30.6B | 33.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026