7276.T
KOITO MANUFACTURING CO.,LTD.
プライム · 電気機器 · 電機・精密 · JP
JPY 2,724.00
+0.98%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 947.6B | 947.6B | 916.7B | 950.3B | 864.7B |
| Cost of Revenue | 192.9B | 836.1B | 820.0B | 843.6B | 768.9B |
| Gross Profit | 26.8B | 111.5B | 96.7B | 106.7B | 95.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 14.9B | 60.0B | 51.8B | 50.7B | 49.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 14.9B | 60.0B | 51.8B | 50.7B | 49.0B |
| Cost and Expenses | 896.2B | 896.2B | 871.8B | 894.3B | 817.9B |
| Operating Income (EBIT) | 51.4B | 51.4B | 44.9B | 56.0B | 46.8B |
| Non-Operating | |||||
| Interest Income | 1.3B | 4.6B | 4.8B | 3.5B | 1.8B |
| Interest Expense | 18.0M | 125.0M | 336.0M | 548.0M | 921.0M |
| Net Interest Income | 1.3B | 4.5B | 4.4B | 3.0B | 921.0M |
| Other Non-Op Income/Expense | 698.0M | 7.4B | 4.3B | 7.3B | 1.7B |
| Non-Operating Income (excl Interest) | 1.2B | 4.5B | 4.0B | 6.5B | 4.5B |
| EBT (Pre-Tax Income) | 12.7B | 36.3B | 64.6B | 59.5B | 49.1B |
| Income Tax Expense | 1.7B | 15.6B | 13.7B | 14.6B | 14.8B |
| Bottom Line | |||||
| Net Income | 16.5B | 16.5B | 46.2B | 40.9B | 29.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 16.5B | 16.5B | 46.2B | 40.9B | 29.7B |
| Per Share | |||||
| Basic EPS | ¥59 | ¥60 | ¥156 | ¥131 | ¥92 |
| Diluted EPS | ¥59 | ¥60 | ¥156 | ¥131 | ¥92 |
| Revenue Per Share | ¥3,451 | ¥3,451 | ¥3,102 | ¥3,044 | ¥2,690 |
| Shares | |||||
| Basic Shares Outstanding | 274.6M | 274.6M | 295.5M | 312.2M | 321.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 22.1B | 97.1B | 88.6B | 100.0B | 88.2B |
| D&A | 10.2B | 45.7B | 43.7B | 44.0B | 41.3B |
| EBIT | 51.4B | 51.4B | 44.9B | 56.0B | 46.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026