7272.T
Yamaha Motor Co.,Ltd.
プライム · 輸送用機器 · 自動車・輸送機 · JP
JPY 1,897.50
+0.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2638.4B | 2534.2B | 2576.2B | 2414.8B | 2248.5B |
| Cost of Revenue | 512.8B | 1749.7B | 1754.2B | 1699.4B | 1614.7B |
| Gross Profit | 217.3B | 784.5B | 822.0B | 715.4B | 633.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 158.6B | 681.1B | 642.5B | 464.7B | 408.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.3B | 18.8B | 16.8B | — | — |
| Total Operating Expenses | 159.9B | 699.9B | 659.3B | 464.7B | 408.9B |
| Cost and Expenses | 2492.9B | 2407.8B | 2394.7B | 2164.1B | 2023.6B |
| Operating Income (EBIT) | 145.4B | 126.4B | 181.5B | 250.7B | 224.9B |
| Non-Operating | |||||
| Interest Income | 3.1B | 19.1B | 15.7B | 8.9B | 4.8B |
| Interest Expense | 3.8B | 12.2B | 14.0B | 9.3B | 4.2B |
| Net Interest Income | (697.0M) | 6.8B | 1.7B | (431.0M) | 596.0M |
| Other Non-Op Income/Expense | 2.7B | 31.6B | 11.8B | (8.7B) | 14.4B |
| Non-Operating Income (excl Interest) | — | — | — | 12.6B | 21.3B |
| EBT (Pre-Tax Income) | 61.9B | 133.2B | 183.2B | 241.7B | 245.8B |
| Income Tax Expense | 17.1B | 98.3B | 58.6B | 63.2B | 56.2B |
| Bottom Line | |||||
| Net Income | 26.7B | 16.1B | 108.1B | 164.1B | 174.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 45.8B | 34.9B | 124.6B | 164.1B | 174.4B |
| Per Share | |||||
| Basic EPS | ¥28 | ¥17 | ¥110 | ¥164 | ¥511 |
| Diluted EPS | ¥28 | ¥17 | ¥110 | ¥164 | ¥511 |
| Revenue Per Share | ¥2,719 | ¥2,609 | ¥2,625 | ¥2,407 | ¥6,593 |
| Shares | |||||
| Basic Shares Outstanding | 970.4M | 971.3M | 981.3M | 1.0B | 341.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 85.7B | 215.1B | 264.6B | 313.9B | 284.7B |
| D&A | 23.1B | 88.8B | 83.1B | 63.2B | 59.8B |
| EBIT | 145.4B | 126.4B | 181.5B | 250.7B | 224.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026