7269.T
SUZUKI MOTOR CORPORATION
プライム · 輸送用機器 · 自動車・輸送機 · JP
JPY 2,108.50
−0.64%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6058.1B | 6293.0B | 5825.2B | 5374.3B | 4641.6B |
| Cost of Revenue | 1035.1B | 4688.6B | 4256.5B | 3959.8B | 3491.7B |
| Gross Profit | 362.7B | 1604.3B | 1568.7B | 1414.4B | 1149.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 226.3B | 1012.5B | 944.3B | 948.9B | 799.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.4B | 8.5B | 8.0B | — | — |
| Total Operating Expenses | 227.7B | 1020.9B | 952.3B | 948.9B | 799.4B |
| Cost and Expenses | 5465.9B | 5670.1B | 5182.3B | 4908.7B | 4291.1B |
| Operating Income (EBIT) | 592.2B | 622.9B | 642.9B | 465.6B | 350.6B |
| Non-Operating | |||||
| Interest Income | 37.3B | 129.6B | 118.8B | 26.6B | 37.9B |
| Interest Expense | 5.6B | 29.3B | 43.4B | 10.1B | 6.7B |
| Net Interest Income | 31.8B | 100.3B | 75.4B | 16.5B | 31.2B |
| Other Non-Op Income/Expense | 7.2B | 39.5B | 26.5B | 23.0B | 32.3B |
| Non-Operating Income (excl Interest) | — | — | — | 31.5B | 28.6B |
| EBT (Pre-Tax Income) | 175.7B | 730.7B | 730.2B | 489.3B | 381.0B |
| Income Tax Expense | 46.3B | 186.9B | 200.5B | 145.0B | 106.8B |
| Bottom Line | |||||
| Net Income | 410.7B | 439.3B | 416.1B | 267.7B | 221.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 523.0B | 543.9B | 529.7B | 267.7B | 221.1B |
| Per Share | |||||
| Basic EPS | ¥213 | ¥228 | ¥216 | ¥138 | ¥455 |
| Diluted EPS | ¥213 | ¥228 | ¥216 | ¥138 | ¥455 |
| Revenue Per Share | ¥3,140 | ¥3,262 | ¥3,019 | ¥2,778 | ¥9,556 |
| Shares | |||||
| Basic Shares Outstanding | 1.9B | 1.9B | 1.9B | 1.9B | 485.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 206.3B | 900.7B | 892.7B | 662.8B | 527.8B |
| D&A | 64.1B | 277.8B | 249.9B | 197.2B | 177.3B |
| EBIT | 592.2B | 622.9B | 642.9B | 465.6B | 350.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026