7259.T
AISIN CORPORATION
プライム · 輸送用機器 · 自動車・輸送機 · JP
JPY 2,258.50
+1.32%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5117.8B | 5117.8B | 4896.1B | 4909.6B | 4402.8B |
| Cost of Revenue | 1086.5B | 4498.8B | 4332.6B | 4358.9B | 4001.4B |
| Gross Profit | 133.9B | 618.9B | 563.5B | 550.7B | 401.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 89.8B | 383.5B | 375.1B | 417.7B | 339.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.9B | 33.4B | 21.6B | 18.3B | 30.9B |
| Total Operating Expenses | 91.6B | 416.9B | 396.7B | 436.0B | 370.1B |
| Cost and Expenses | 4889.0B | 4889.0B | 4693.2B | 4766.2B | 4344.9B |
| Operating Income (EBIT) | 228.8B | 228.8B | 202.9B | 143.4B | 57.9B |
| Non-Operating | |||||
| Interest Income | 11.5B | 28.8B | 30.5B | 25.4B | 25.0B |
| Interest Expense | 4.0B | 15.2B | 49.4B | 10.5B | 16.6B |
| Net Interest Income | 7.6B | 13.6B | (18.9B) | 14.9B | 8.5B |
| Other Non-Op Income/Expense | 5.6B | 26.8B | 36.1B | 28.8B | 26.6B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 57.3B | 247.9B | 173.4B | 149.9B | 73.7B |
| Income Tax Expense | 12.6B | 45.6B | 49.2B | 37.1B | 25.8B |
| Bottom Line | |||||
| Net Income | 171.7B | 171.7B | 107.6B | 90.8B | 37.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 202.3B | 202.3B | 124.2B | 112.8B | 47.9B |
| Per Share | |||||
| Basic EPS | ¥230 | ¥233 | ¥138 | ¥337 | ¥140 |
| Diluted EPS | ¥230 | ¥233 | — | ¥337 | ¥140 |
| Revenue Per Share | ¥6,934 | ¥6,934 | ¥6,271 | ¥18,215 | ¥16,336 |
| Shares | |||||
| Basic Shares Outstanding | 738.0M | 738.0M | 780.7M | 269.5M | 269.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 113.3B | 493.4B | 475.8B | 417.7B | 335.1B |
| D&A | 65.4B | 264.6B | 272.8B | 274.3B | 277.2B |
| EBIT | 228.8B | 228.8B | 202.9B | 143.4B | 57.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026