7250.T
PACIFIC INDUSTRIAL CO.,LTD.
プライム · 輸送用機器 · 自動車・輸送機 · JP
JPY 3,015.00
−0.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 217.7B | 206.1B | 207.3B | 191.3B | 164.5B |
| Cost of Revenue | 44.5B | 177.5B | 177.6B | 168.4B | 141.0B |
| Gross Profit | 8.2B | 28.6B | 29.8B | 22.8B | 23.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.7B | 15.0B | 15.3B | 13.5B | 12.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.7B | 15.0B | 15.3B | 13.5B | 12.7B |
| Cost and Expenses | 198.3B | 192.5B | 192.9B | 182.0B | 153.7B |
| Operating Income (EBIT) | 19.4B | 13.7B | 14.5B | 9.3B | 10.8B |
| Non-Operating | |||||
| Interest Income | 158.0M | 763.0M | 483.0M | 103.0M | 46.0M |
| Interest Expense | 116.0M | 346.0M | 329.0M | 285.0M | 334.0M |
| Net Interest Income | 42.0M | 417.0M | 154.0M | (182.0M) | (288.0M) |
| Other Non-Op Income/Expense | 431.0M | 3.6B | 4.4B | 3.9B | 3.9B |
| Non-Operating Income (excl Interest) | 669.0M | 3.3B | 4.3B | 4.1B | 4.2B |
| EBT (Pre-Tax Income) | 4.9B | 17.2B | 26.5B | 12.9B | 13.8B |
| Income Tax Expense | 1.4B | 3.9B | 9.4B | 3.5B | 3.9B |
| Bottom Line | |||||
| Net Income | 15.7B | 13.2B | 17.0B | 9.3B | 9.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.7B | 13.2B | 17.0B | 9.3B | 9.8B |
| Per Share | |||||
| Basic EPS | ¥274 | ¥230 | ¥289 | ¥155 | ¥162 |
| Diluted EPS | ¥274 | ¥229 | ¥289 | ¥155 | ¥162 |
| Revenue Per Share | ¥3,805 | ¥3,581 | ¥3,536 | ¥3,194 | ¥2,716 |
| Shares | |||||
| Basic Shares Outstanding | 57.2M | 57.6M | 58.6M | 59.9M | 60.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 29.8B | 32.4B | 27.5B | 27.2B |
| D&A | — | 16.1B | 17.9B | 18.2B | 16.5B |
| EBIT | 19.4B | 13.7B | 14.5B | 9.3B | 10.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025