7245.T
DAIDO METAL CO.,LTD.
プライム · 輸送用機器 · 自動車・輸送機 · JP
JPY 1,151.00
−1.20%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 142.0B | 142.0B | 136.3B | 128.7B | 115.5B |
| Cost of Revenue | 25.1B | 106.2B | 102.5B | 97.4B | 89.3B |
| Gross Profit | 8.4B | 35.8B | 33.8B | 31.3B | 26.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.6B | 27.4B | 26.7B | 25.2B | 23.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.6B | 27.4B | 26.7B | 25.2B | 23.3B |
| Cost and Expenses | 133.6B | 133.6B | 129.2B | 122.7B | 112.7B |
| Operating Income (EBIT) | 8.4B | 8.4B | 7.1B | 6.1B | 2.8B |
| Non-Operating | |||||
| Interest Income | 94.0M | 466.0M | 447.0M | 279.0M | 107.0M |
| Interest Expense | 351.0M | 1.5B | 1.7B | 1.6B | 980.0M |
| Net Interest Income | (257.0M) | (989.0M) | (1.2B) | (1.4B) | (873.0M) |
| Other Non-Op Income/Expense | (365.0M) | (970.0M) | (271.0M) | (259.0M) | 85.0M |
| Non-Operating Income (excl Interest) | 162.0M | 829.0M | 1.3B | 1.4B | 1.1B |
| EBT (Pre-Tax Income) | 1.5B | 8.5B | 6.8B | 6.0B | 895.0M |
| Income Tax Expense | 694.0M | 3.1B | 3.2B | 2.6B | 2.4B |
| Bottom Line | |||||
| Net Income | 4.4B | 4.4B | 2.7B | 2.6B | (2.2B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.4B | 4.4B | 2.7B | 2.6B | (2.2B) |
| Per Share | |||||
| Basic EPS | ¥94 | ¥94 | ¥58 | ¥55 | (¥47) |
| Diluted EPS | ¥94 | ¥94 | — | — | — |
| Revenue Per Share | ¥3,028 | ¥3,028 | ¥2,891 | ¥2,731 | ¥2,460 |
| Shares | |||||
| Basic Shares Outstanding | 46.9M | 46.9M | 47.1M | 47.1M | 46.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 4.2B | 18.3B | 16.6B | 15.7B | 12.0B |
| D&A | 2.4B | 9.9B | 9.5B | 9.6B | 9.2B |
| EBIT | 8.4B | 8.4B | 7.1B | 6.1B | 2.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026